Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Activités de centres d'appelsLocation: AIX-EN-PROVENCE (13080), Bouches-du-Rhone
PREMIUM AUDIOTEL : revenue, balance sheet and financial ratios
PREMIUM AUDIOTEL is a French company
founded 14 years ago,
specialized in the sector Activités de centres d'appels.
Based in AIX-EN-PROVENCE (13080),
this company of category PME
shows in 2021 a revenue of 411 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PREMIUM AUDIOTEL (SIREN 539040113)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
410 965 €
2 129 963 €
2 066 977 €
823 682 €
43 822 €
Net income
129 078 €
-176 966 €
-28 119 €
12 344 €
20 308 €
152 706 €
-142 130 €
-25 259 €
EBITDA
-14 973 €
-4 403 €
-32 118 €
-164 317 €
234 953 €
366 768 €
-110 613 €
-25 221 €
Net margin
N/C
N/C
N/C
3.0%
1.0%
7.4%
-17.3%
-57.6%
Revenue and income statement
In 2024, PREMIUM AUDIOTEL generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 973 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
115 539 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-3.988%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-16.896%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.024
Solvency indicators evolution PREMIUM AUDIOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-132.287
0.0
47.408
16.844
4.559
16.003
-0.885
-3.988
Financial autonomy
-76.932
-60.487
0.773
4.677
8.105
4.103
-186.588
-16.896
Repayment capacity
-2.437
0.0
0.019
0.133
0.08
-0.064
0.153
-1.024
Cash flow / Revenue
-57.64%
15.235%
8.033%
1.594%
5.393%
None%
None%
None%
Sector positioning
Debt ratio
-3.992024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Excellent-32 pts over 3 years
In 2024, the debt ratio of PREMIUM AUDIOTEL (-3.99) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-16.9%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Watch
In 2024, the financial autonomy of PREMIUM AUDIOTEL (-16.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Excellent
In 2024, the repayment capacity of PREMIUM AUDIOTEL (-1.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.65
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.761
Liquidity indicators evolution PREMIUM AUDIOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
129.488
57.662
102.739
110.624
118.03
121.275
40.54
99.65
Interest coverage
0.0
-0.939
1.733
17.175
-6.433
-1.021
-0.273
-0.761
Sector positioning
Liquidity ratio
99.652024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Watch
In 2024, the liquidity ratio of PREMIUM AUDIOTEL (99.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.76x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Average
In 2024, the interest coverage of PREMIUM AUDIOTEL (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4062 days. Excellent situation: suppliers finance 4062 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4062 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PREMIUM AUDIOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
33 353 €
47 675 €
341 981 €
302 348 €
398 591 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
360
24
51
16
0
0
0
0
Supplier payment term (days)
113
81
91
55
189
2030
21377
4062
Positioning of PREMIUM AUDIOTEL in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of PREMIUM AUDIOTEL is estimated at
415 458 €
(range 134 327€ - 1 085 957€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
134k€415k€1085k€
415 458 €Range: 134 327€ - 1 085 957€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
129 078 €
×
3.2x
=415 459 €
Range: 134 327€ - 1 085 958€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare PREMIUM AUDIOTEL with other companies in the same sector:
The revenue of PREMIUM AUDIOTEL in 2021 is 411 k€.
Is PREMIUM AUDIOTEL profitable?
Yes, PREMIUM AUDIOTEL generated a net profit of 129 k€ in 2024.
Where is the headquarters of PREMIUM AUDIOTEL ?
The headquarters of PREMIUM AUDIOTEL is located in AIX-EN-PROVENCE (13080), in the department Bouches-du-Rhone.
Where to find the tax return of PREMIUM AUDIOTEL ?
The tax return of PREMIUM AUDIOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PREMIUM AUDIOTEL operate?
PREMIUM AUDIOTEL operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart