Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1995-12-14 (30 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: LYON (69002), Rhone
PREMIERE VISION : revenue, balance sheet and financial ratios
PREMIERE VISION is a French company
founded 30 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in LYON (69002),
this company of category ETI
shows in 2024 a revenue of 33.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PREMIERE VISION (SIREN 403131956)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
33 018 604 €
40 871 291 €
34 470 030 €
14 663 321 €
27 467 217 €
61 990 169 €
60 450 441 €
59 122 729 €
5 989 626 €
Net income
1 229 040 €
5 541 013 €
1 853 117 €
-1 376 149 €
-640 112 €
7 405 664 €
7 611 293 €
8 066 722 €
6 990 384 €
EBITDA
403 860 €
4 139 527 €
2 235 022 €
-1 783 739 €
633 381 €
12 270 828 €
12 229 970 €
11 555 636 €
-42 242 995 €
Net margin
3.7%
13.6%
5.4%
-9.4%
-2.3%
11.9%
12.6%
13.6%
116.7%
Revenue and income statement
In 2024, PREMIERE VISION achieves revenue of 33.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.8%. Significant drop of -19% vs 2023. After deducting consumption (385 k€), gross margin stands at 32.6 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 404 k€, representing 1.2% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -90%, reducing margin by 8.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
33 018 604 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 633 160 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
403 860 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-48 020 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 229 040 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.121%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.977%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.962%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.514
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.994
5.391
4.286
3.237
3.452
24.658
27.875
19.537
17.121
Financial autonomy
52.594
52.015
50.077
58.013
75.241
53.297
51.922
48.946
49.977
Repayment capacity
0.338
0.253
0.21
0.162
2.729
-3.965
6.649
0.962
3.514
Cash flow / Revenue
121.303%
13.923%
13.782%
13.901%
1.732%
-15.372%
4.255%
14.235%
3.962%
Sector positioning
Debt ratio
17.122024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Average
In 2024, the debt ratio of PREMIERE VISION (17.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.98%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Good
In 2024, the financial autonomy of PREMIERE VISION (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.51 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Watch
In 2024, the repayment capacity of PREMIERE VISION (3.51) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.231
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
15.097
Liquidity indicators evolution PREMIERE VISION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
404.051
319.801
238.966
446.561
136.818
298.744
391.51
176.247
158.231
Interest coverage
-0.147
0.541
2.264
11.039
189.163
-1.745
2.865
1.477
15.097
Sector positioning
Liquidity ratio
158.232024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Average-39 pts over 3 years
In 2024, the liquidity ratio of PREMIERE VISION (158.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.1x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Excellent
In 2024, the interest coverage of PREMIERE VISION (15.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Overall, WCR represents 36 days of revenue, i.e. 3.3 M€ to permanently finance. Over 2016-2024, WCR increased by +162%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 259 266 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
36 j
WCR and payment terms evolution PREMIERE VISION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 236 730 €
-7 133 157 €
-1 974 311 €
-6 038 462 €
-5 063 856 €
-1 233 918 €
-4 176 389 €
6 687 769 €
3 259 266 €
Inventory turnover (days)
0
2
2
1
1
0
0
0
0
Customer payment term (days)
487
57
60
51
7
114
37
35
30
Supplier payment term (days)
40
34
69
21
10
141
67
64
82
Positioning of PREMIERE VISION in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of PREMIERE VISION is estimated at
7 490 407 €
(range 2 995 121€ - 15 274 938€).
With an EBITDA of 403 860€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
2995k€7490k€15274k€
7 490 407 €Range: 2 995 121€ - 15 274 938€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
403 860 €×1.6x
Estimation630 851 €
299 326€ - 2 496 952€
Revenue Multiple30%
33 018 604 €×0.68x
Estimation22 465 700 €
8 563 497€ - 41 766 274€
Net Income Multiple20%
1 229 040 €×1.8x
Estimation2 176 360 €
1 382 045€ - 7 482 900€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare PREMIERE VISION with other companies in the same sector:
The revenue of PREMIERE VISION in 2024 is 33.0 M€.
Is PREMIERE VISION profitable?
Yes, PREMIERE VISION generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of PREMIERE VISION ?
The headquarters of PREMIERE VISION is located in LYON (69002), in the department Rhone.
Where to find the tax return of PREMIERE VISION ?
The tax return of PREMIERE VISION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PREMIERE VISION operate?
PREMIERE VISION operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart