Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Commerce de détail de parfumerie et de produits de beauté en magasin spécialiséLocation: SAINT-MAUR-DES-FOSSES (94210), Val-de-Marne
PREFERENCES LA VARENNE : revenue, balance sheet and financial ratios
PREFERENCES LA VARENNE is a French company
founded 46 years ago,
specialized in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé.
Based in SAINT-MAUR-DES-FOSSES (94210),
this company of category PME
shows in 2020 a revenue of 576 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PREFERENCES LA VARENNE (SIREN 318392024)
Indicator
2024
2022
2020
2013
Revenue
N/C
N/C
576 119 €
711 639 €
Net income
12 078 €
10 407 €
31 234 €
5 227 €
EBITDA
N/C
N/C
33 834 €
924 €
Net margin
N/C
N/C
5.4%
0.7%
Revenue and income statement
In 2024, PREFERENCES LA VARENNE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 5 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.545%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.578%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PREFERENCES LA VARENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2020
2022
2024
Debt ratio
0.07
46.456
41.388
1.545
Financial autonomy
56.592
45.627
51.835
70.578
Repayment capacity
0.045
5.232
None
None
Cash flow / Revenue
0.691%
5.621%
None%
None%
Sector positioning
Debt ratio
1.542024
2020
2022
2024
Q1: 0.0
Med: 13.57
Q3: 64.43
Good-26 pts over 3 years
In 2024, the debt ratio of PREFERENCES LA VARENNE (1.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.58%2024
2020
2022
2024
Q1: 6.03%
Med: 28.93%
Q3: 55.74%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of PREFERENCES LA VARENNE (70.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.23 years2020
2020
Q1: -0.06 years
Med: 0.0 years
Q3: 2.62 years
Average
In 2020, the repayment capacity of PREFERENCES LA VARENNE (5.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 315.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
315.123
Liquidity indicators evolution PREFERENCES LA VARENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2020
2022
2024
Liquidity ratio
205.138
278.7
340.468
315.123
Interest coverage
0.0
0.399
None
None
Sector positioning
Liquidity ratio
315.122024
2020
2022
2024
Q1: 101.35
Med: 173.98
Q3: 313.72
Excellent
In 2024, the liquidity ratio of PREFERENCES LA VARENNE (315.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.4x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Good
In 2020, the interest coverage of PREFERENCES LA VARENNE (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 453 days. Excellent situation: suppliers finance 437 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
453 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PREFERENCES LA VARENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2020
2022
2024
Operating WCR
119 776 €
214 950 €
0 €
0 €
Inventory turnover (days)
69
93
0
0
Customer payment term (days)
12
48
204
16
Supplier payment term (days)
81
136
592
453
Positioning of PREFERENCES LA VARENNE in its sector
Comparison with sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé
Valuation estimate
Based on 132 transactions of similar company sales
(all years),
the value of PREFERENCES LA VARENNE is estimated at
51 708 €
(range 23 418€ - 102 430€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
132 transactions
23k€51k€102k€
51 708 €Range: 23 418€ - 102 430€
NAF 5 all-time
Valuation method used
Net Income Multiple
12 078 €
×
4.3x
=51 708 €
Range: 23 419€ - 102 430€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 132 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé)
Compare PREFERENCES LA VARENNE with other companies in the same sector:
Frequently asked questions about PREFERENCES LA VARENNE
What is the revenue of PREFERENCES LA VARENNE ?
The revenue of PREFERENCES LA VARENNE in 2020 is 576 k€.
Is PREFERENCES LA VARENNE profitable?
Yes, PREFERENCES LA VARENNE generated a net profit of 12 k€ in 2024.
Where is the headquarters of PREFERENCES LA VARENNE ?
The headquarters of PREFERENCES LA VARENNE is located in SAINT-MAUR-DES-FOSSES (94210), in the department Val-de-Marne.
Where to find the tax return of PREFERENCES LA VARENNE ?
The tax return of PREFERENCES LA VARENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PREFERENCES LA VARENNE operate?
PREFERENCES LA VARENNE operates in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé (NAF code 47.75Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart