SIREN : 518205976
PRAXY CENTRE is a French company founded 16 years ago, specialized in the sector Récupération de déchets triés. Based in ISSOIRE (63500), this company of category ETI shows in 2024 a revenue of 74.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 891 640 € | 65 837 214 € | 96 887 196 € | 91 990 072 € | 64 895 593 € | 61 119 910 € | 66 464 556 € | 58 474 781 € | 42 082 702 € |
| Net income | 2 114 957 € | 2 191 218 € | 2 485 945 € | 1 076 351 € | 787 340 € | 577 307 € | 589 789 € | 598 106 € | 694 343 € |
| EBITDA | 4 033 326 € | 4 164 901 € | 5 493 741 € | 2 811 002 € | 2 070 306 € | 1 324 854 € | 1 209 762 € | 1 881 005 € | 1 375 295 € |
| Net margin | 2.8% | 3.3% | 2.6% | 1.2% | 1.2% | 0.9% | 0.9% | 1.0% | 1.6% |
In 2024, PRAXY CENTRE achieves revenue of 74.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.5%. Vs 2023, growth of +14% (65.8 M€ -> 74.9 M€). After deducting consumption (46.9 M€), gross margin stands at 28.0 M€, i.e. a rate of 37%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.0 M€, representing 5.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.1 M€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
74 891 640 €
27 967 234 €
4 033 326 €
3 256 820 €
2 114 957 €
5.4%
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
37.347%
42.175%
4.157%
1.621
36.4%
In 2024, the debt ratio of PRAXY CENTRE (37.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of PRAXY CENTRE (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of PRAXY CENTRE (1.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 188.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.
188.424
2.272
In 2024, the liquidity ratio of PRAXY CENTRE (188.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of PRAXY CENTRE (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 66 days of revenue, i.e. 13.7 M€ to permanently finance. Over 2016-2024, WCR increased by +39%, requiring additional financing.
13 708 915 €
44 j
57 j
22 j
66 j
Based on 85 transactions of similar company sales
(all years),
the value of PRAXY CENTRE is estimated at
6 848 388 €
(range 3 757 289€ - 15 314 462€).
With an EBITDA of 4 033 326€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare PRAXY CENTRE with other companies in the same sector:
Voir toutes les statistiques du secteur Récupération de déchets triés
The revenue of PRAXY CENTRE in 2024 is 74.9 M€.
Yes, PRAXY CENTRE generated a net profit of 2.1 M€ in 2024.
The headquarters of PRAXY CENTRE is located in ISSOIRE (63500), in the department Puy-de-Dome.
The tax return of PRAXY CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
PRAXY CENTRE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.