Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VILLECOMTAL (12580), Aveyron
PRADALIER ET FILS : revenue, balance sheet and financial ratios
PRADALIER ET FILS is a French company
founded 48 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VILLECOMTAL (12580),
this company of category PME
shows in 2017 a revenue of 541 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PRADALIER ET FILS (SIREN 314649211)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
541 262 €
539 149 €
Net income
8 967 €
35 894 €
24 378 €
31 192 €
-4 616 €
301 €
EBITDA
N/C
N/C
N/C
N/C
15 112 €
41 002 €
Net margin
N/C
N/C
N/C
N/C
-0.9%
0.1%
Revenue and income statement
In 2023, PRADALIER ET FILS generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 301 € -> 9 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.967%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.32%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
49.677
32.274
30.493
46.373
53.001
19.967
Financial autonomy
50.886
57.861
62.182
56.818
55.817
68.32
Repayment capacity
2.189
2.494
None
None
None
None
Cash flow / Revenue
12.856%
5.742%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.972023
2019
2020
2023
Q1: 7.86
Med: 35.99
Q3: 94.91
Good-21 pts over 3 years
In 2023, the debt ratio of PRADALIER ET FILS (19.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.32%2023
2019
2020
2023
Q1: 19.58%
Med: 37.66%
Q3: 54.69%
Excellent
In 2023, the financial autonomy of PRADALIER ET FILS (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.152
Liquidity indicators evolution PRADALIER ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
143.831
136.965
246.034
195.386
303.765
222.152
Interest coverage
13.946
18.065
None
None
None
None
Sector positioning
Liquidity ratio
222.152023
2019
2020
2023
Q1: 140.25
Med: 196.83
Q3: 296.62
Good
In 2023, the liquidity ratio of PRADALIER ET FILS (222.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PRADALIER ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
161 605 €
145 691 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
68
65
0
0
0
0
Customer payment term (days)
81
60
1012
246
514
0
Supplier payment term (days)
66
56
176
205
202
0
Positioning of PRADALIER ET FILS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of PRADALIER ET FILS is estimated at
31 522 €
(range 8 793€ - 88 242€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
8k€31k€88k€
31 522 €Range: 8 793€ - 88 242€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 967 €
×
3.5x
=31 523 €
Range: 8 794€ - 88 243€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare PRADALIER ET FILS with other companies in the same sector:
Frequently asked questions about PRADALIER ET FILS
What is the revenue of PRADALIER ET FILS ?
The revenue of PRADALIER ET FILS in 2017 is 541 k€.
Is PRADALIER ET FILS profitable?
Yes, PRADALIER ET FILS generated a net profit of 9 k€ in 2023.
Where is the headquarters of PRADALIER ET FILS ?
The headquarters of PRADALIER ET FILS is located in VILLECOMTAL (12580), in the department Aveyron.
Where to find the tax return of PRADALIER ET FILS ?
The tax return of PRADALIER ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PRADALIER ET FILS operate?
PRADALIER ET FILS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart