Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: YQUELON (50400), Manche
POZZO GESTION : revenue, balance sheet and financial ratios
POZZO GESTION is a French company
founded 38 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in YQUELON (50400),
this company of category PME
shows in 2025 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POZZO GESTION (SIREN 344418256)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
4 024 232 €
3 865 517 €
3 638 840 €
3 231 743 €
3 180 119 €
3 016 595 €
3 403 574 €
3 664 493 €
Net income
1 000 814 €
1 059 516 €
2 036 566 €
2 554 125 €
1 039 138 €
649 461 €
316 712 €
327 995 €
EBITDA
997 897 €
867 916 €
740 923 €
423 948 €
349 342 €
410 397 €
517 626 €
408 179 €
Net margin
24.9%
27.4%
56.0%
79.0%
32.7%
21.5%
9.3%
9.0%
Revenue and income statement
In 2025, POZZO GESTION achieves revenue of 4.0 M€. Revenue is growing positively over 8 years (CAGR: +1.3%). Vs 2024: +4%. After deducting consumption (0 €), gross margin stands at 4.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 998 k€, representing 24.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 24.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 024 232 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 024 232 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
997 897 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
918 181 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 000 814 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 26.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.647%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
26.667%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.092
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
91.08
61.64
43.135
11.656
65.52
7.824
5.47
3.001
Financial autonomy
29.795
29.02
24.22
29.911
26.953
27.642
26.739
27.647
Repayment capacity
6.918
3.941
1.573
0.327
0.872
0.104
0.139
0.092
Cash flow / Revenue
10.005%
11.493%
23.194%
32.954%
76.569%
58.386%
29.478%
26.667%
Sector positioning
Debt ratio
3.02025
2023
2024
2025
Q1: 0.21
Med: 14.64
Q3: 59.08
Good-15 pts over 3 years
In 2025, the debt ratio of POZZO GESTION (3.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
27.65%2025
2023
2024
2025
Q1: 4.78%
Med: 18.73%
Q3: 47.63%
Good
In 2025, the financial autonomy of POZZO GESTION (27.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.09 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 3.44 years
Good-10 pts over 3 years
In 2025, the repayment capacity of POZZO GESTION (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.286
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.179
Liquidity indicators evolution POZZO GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
156.981
123.401
110.114
105.361
138.146
102.666
102.938
107.286
Interest coverage
0.827
0.599
0.463
1.828
4.459
13.659
0.288
0.179
Sector positioning
Liquidity ratio
107.292025
2023
2024
2025
Q1: 100.98
Med: 112.52
Q3: 416.44
Average+9 pts over 3 years
In 2025, the liquidity ratio of POZZO GESTION (107.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.18x2025
2023
2024
2025
Q1: -0.62x
Med: 0.0x
Q3: 4.08x
Good-24 pts over 3 years
In 2025, the interest coverage of POZZO GESTION (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). WCR is negative (-17 days): operations structurally generate cash. Over 2018-2025, WCR increased by +88%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-184 592 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-17 j
WCR and payment terms evolution POZZO GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 513 582 €
380 043 €
616 290 €
83 192 €
2 212 128 €
-141 915 €
-175 301 €
-184 592 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
115
34
51
36
20
10
6
5
Supplier payment term (days)
32
25
46
38
33
36
26
51
Positioning of POZZO GESTION in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of POZZO GESTION is estimated at
1 452 893 €
(range 496 674€ - 4 123 321€).
With an EBITDA of 997 897€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
496k€1452k€4123k€
1 452 893 €Range: 496 674€ - 4 123 321€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
997 897 €×1.3x
Estimation1 323 481 €
460 492€ - 3 993 107€
Revenue Multiple30%
4 024 232 €×0.29x
Estimation1 148 334 €
553 501€ - 2 505 216€
Net Income Multiple20%
1 000 814 €×2.2x
Estimation2 233 266 €
501 889€ - 6 876 016€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare POZZO GESTION with other companies in the same sector:
Yes, POZZO GESTION generated a net profit of 1.0 M€ in 2025.
Where is the headquarters of POZZO GESTION ?
The headquarters of POZZO GESTION is located in YQUELON (50400), in the department Manche.
Where to find the tax return of POZZO GESTION ?
The tax return of POZZO GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POZZO GESTION operate?
POZZO GESTION operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart