Employees: 01 (2023.0)Legal category: 3120Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: None (None), None
POWER UTILITIES LIMITED : revenue, balance sheet and financial ratios
POWER UTILITIES LIMITED is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
this company of category PME
shows in 2017 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POWER UTILITIES LIMITED (SIREN 502409063)
Indicator
2020
2019
2018
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
4 582 €
5 182 €
N/C
N/C
N/C
N/C
Net income
-169 700 €
-168 983 €
-180 957 €
-169 480 €
-176 792 €
-191 014 €
-194 314 €
-178 195 €
-146 407 €
EBITDA
-173 230 €
-172 544 €
-184 888 €
-171 635 €
-180 324 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
-3698.8%
-3411.7%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, POWER UTILITIES LIMITED records a net loss of 170 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-173 230 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-169 700 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-169 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7405%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-99.516%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7405.35%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.936
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POWER UTILITIES LIMITED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
Debt ratio
-97.469
-100.841
-100.474
-101.478
-99.337
-99.278
-99.302
-99.929
-99.516
Financial autonomy
-3359.681
-2254.259
-2284.727
-2771.238
-6412.371
-9442.331
-7174.833
-6044.538
-7405.35
Repayment capacity
None
None
None
None
-7.802
-9.165
-9.554
-11.325
-11.936
Cash flow / Revenue
None%
None%
None%
None%
-3411.656%
-3683.392%
None%
None%
None%
Sector positioning
Debt ratio
-99.522020
2018
2019
2020
Q1: 0.09
Med: 15.42
Q3: 69.39
Excellent
In 2020, the debt ratio of POWER UTILITIES LIMITED (-99.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7405.35%2020
2018
2019
2020
Q1: 23.31%
Med: 42.63%
Q3: 62.04%
Watch-12 pts over 3 years
In 2020, the financial autonomy of POWER UTILITIES LIMITED (-7405.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-11.94 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 2.17 years
Excellent
In 2020, the repayment capacity of POWER UTILITIES LIMITED (-11.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 40.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
40.885
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution POWER UTILITIES LIMITED
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
Liquidity ratio
101.343
949.613
1615.113
1398.168
48.872
24.919
35.509
56.246
40.885
Interest coverage
None
None
None
None
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
40.882020
2018
2019
2020
Q1: 172.4
Med: 247.33
Q3: 369.1
Watch+9 pts over 3 years
In 2020, the liquidity ratio of POWER UTILITIES LIMITED (40.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.36x
Q3: 3.16x
Average
In 2020, the interest coverage of POWER UTILITIES LIMITED (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POWER UTILITIES LIMITED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
Operating WCR
0 €
0 €
0 €
0 €
-25 612 €
-23 618 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
27
21
18
16
43
Positioning of POWER UTILITIES LIMITED in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare POWER UTILITIES LIMITED with other companies in the same sector:
Frequently asked questions about POWER UTILITIES LIMITED
What is the revenue of POWER UTILITIES LIMITED ?
The revenue of POWER UTILITIES LIMITED in 2017 is 5 k€.
Is POWER UTILITIES LIMITED profitable?
POWER UTILITIES LIMITED recorded a net loss in 2020.
Where is the headquarters of POWER UTILITIES LIMITED ?
The headquarters of POWER UTILITIES LIMITED is located in address not disclosed.
Where to find the tax return of POWER UTILITIES LIMITED ?
The tax return of POWER UTILITIES LIMITED is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POWER UTILITIES LIMITED operate?
POWER UTILITIES LIMITED operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart