Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-12 (13 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: LA GORGUE (59253), Nord
POWER SOLUTIONS FRANCE : revenue, balance sheet and financial ratios
POWER SOLUTIONS FRANCE is a French company
founded 13 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in LA GORGUE (59253),
this company of category PME
shows in 2019 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POWER SOLUTIONS FRANCE (SIREN 792541591)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
6 617 798 €
5 892 803 €
4 902 116 €
4 049 472 €
Net income
803 723 €
1 123 302 €
747 179 €
790 850 €
609 703 €
504 468 €
EBITDA
N/C
N/C
1 320 203 €
1 177 569 €
1 048 586 €
796 278 €
Net margin
N/C
N/C
11.3%
13.4%
12.4%
12.5%
Revenue and income statement
In 2024, POWER SOLUTIONS FRANCE generates positive net income of 804 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 504 k€ -> 804 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
803 723 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.653%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.518%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POWER SOLUTIONS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
0.055
0.038
0.028
3.368
6.425
1.653
Financial autonomy
32.334
39.394
53.939
62.351
56.724
66.518
Repayment capacity
0.001
0.001
0.001
0.099
None
None
Cash flow / Revenue
13.64%
15.331%
14.085%
14.637%
None%
None%
Sector positioning
Debt ratio
1.652024
2019
2023
2024
Q1: -100.0
Med: 0.62
Q3: 139.19
Average
In 2024, the debt ratio of POWER SOLUTIONS FRANCE (1.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.52%2024
2019
2023
2024
Q1: 0.13%
Med: 27.57%
Q3: 56.96%
Excellent
In 2024, the financial autonomy of POWER SOLUTIONS FRANCE (66.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2019
2019
Q1: 0.0 years
Med: 0.98 years
Q3: 2.58 years
Good
In 2019, the repayment capacity of POWER SOLUTIONS FRANCE (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.374
Liquidity indicators evolution POWER SOLUTIONS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
137.503
154.583
203.012
226.507
189.264
235.374
Interest coverage
0.0
0.0
0.0
0.03
None
None
Sector positioning
Liquidity ratio
235.372024
2019
2023
2024
Q1: 5.87
Med: 109.24
Q3: 284.94
Good-7 pts over 3 years
In 2024, the liquidity ratio of POWER SOLUTIONS FRANCE (235.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.03x2019
2019
Q1: 0.0x
Med: 1.07x
Q3: 5.49x
Average
In 2019, the interest coverage of POWER SOLUTIONS FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POWER SOLUTIONS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
1 179 004 €
2 162 912 €
1 769 137 €
1 998 178 €
0 €
0 €
Inventory turnover (days)
6
5
6
5
0
0
Customer payment term (days)
117
169
124
129
0
0
Supplier payment term (days)
94
112
72
57
0
0
Positioning of POWER SOLUTIONS FRANCE in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 1 235 460€ to 4 619 420€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1235k€1416k€4619k€
1 416 471 €Range: 1 235 460€ - 4 619 420€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare POWER SOLUTIONS FRANCE with other companies in the same sector:
Frequently asked questions about POWER SOLUTIONS FRANCE
What is the revenue of POWER SOLUTIONS FRANCE ?
The revenue of POWER SOLUTIONS FRANCE in 2019 is 6.6 M€.
Is POWER SOLUTIONS FRANCE profitable?
Yes, POWER SOLUTIONS FRANCE generated a net profit of 804 k€ in 2024.
Where is the headquarters of POWER SOLUTIONS FRANCE ?
The headquarters of POWER SOLUTIONS FRANCE is located in LA GORGUE (59253), in the department Nord.
Where to find the tax return of POWER SOLUTIONS FRANCE ?
The tax return of POWER SOLUTIONS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POWER SOLUTIONS FRANCE operate?
POWER SOLUTIONS FRANCE operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart