Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-12-19 (17 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: HEM (59510), Nord
POSITIVE GROUP FRANCE : revenue, balance sheet and financial ratios
POSITIVE GROUP FRANCE is a French company
founded 17 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in HEM (59510),
this company of category PME
shows in 2024 a revenue of 21.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POSITIVE GROUP FRANCE (SIREN 509568598)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
20 958 134 €
19 158 970 €
16 927 795 €
12 728 180 €
10 054 823 €
9 742 090 €
7 946 166 €
6 984 769 €
6 668 320 €
Net income
5 145 531 €
3 285 655 €
2 175 855 €
2 470 097 €
1 433 969 €
1 089 523 €
60 559 €
782 797 €
1 616 189 €
EBITDA
5 916 304 €
4 777 878 €
4 438 103 €
3 373 077 €
2 188 264 €
1 794 002 €
919 564 €
1 873 023 €
2 308 722 €
Net margin
24.6%
17.1%
12.9%
19.4%
14.3%
11.2%
0.8%
11.2%
24.2%
Revenue and income statement
In 2024, POSITIVE GROUP FRANCE achieves revenue of 21.0 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.6%. Vs 2023: +9%. After deducting consumption (101 k€), gross margin stands at 20.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.9 M€, representing 28.2% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.1 M€, i.e. 24.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 958 134 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 857 232 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 916 304 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 863 003 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 145 531 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
28.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.827%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.412%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.296%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.048
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POSITIVE GROUP FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
80.628
152.648
469.794
83.684
49.591
20.681
0.112
1.511
3.827
Financial autonomy
30.149
17.578
4.829
18.964
21.21
25.564
21.153
23.065
31.412
Repayment capacity
0.91
1.306
1.745
1.051
0.556
0.287
0.0
0.014
0.048
Cash flow / Revenue
24.354%
16.671%
9.396%
10.655%
14.631%
15.232%
18.771%
17.846%
20.296%
Sector positioning
Debt ratio
3.832024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Good+18 pts over 3 years
In 2024, the debt ratio of POSITIVE GROUP FRANCE (3.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.41%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average+10 pts over 3 years
In 2024, the financial autonomy of POSITIVE GROUP FRANCE (31.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average+26 pts over 3 years
In 2024, the repayment capacity of POSITIVE GROUP FRANCE (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.625
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.071
Liquidity indicators evolution POSITIVE GROUP FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
623.325
400.162
274.825
325.689
352.93
253.888
224.781
229.717
305.625
Interest coverage
0.477
19.355
106.687
25.844
0.374
15.356
21.663
0.474
0.071
Sector positioning
Liquidity ratio
305.622024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Good+14 pts over 3 years
In 2024, the liquidity ratio of POSITIVE GROUP FRANCE (305.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.07x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.19x
Good-25 pts over 3 years
In 2024, the interest coverage of POSITIVE GROUP FRANCE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). WCR is negative (-94 days): operations structurally generate cash. Notable WCR improvement over the period (-380%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 495 432 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-94 j
WCR and payment terms evolution POSITIVE GROUP FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-1 145 017 €
-1 419 864 €
-1 564 282 €
-1 793 227 €
-2 756 630 €
-3 682 262 €
-3 452 085 €
-2 796 252 €
-5 495 432 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
12
15
24
31
36
33
38
58
37
Supplier payment term (days)
36
42
58
39
39
88
81
106
76
Positioning of POSITIVE GROUP FRANCE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of POSITIVE GROUP FRANCE is estimated at
5 686 530 €
(range 2 099 510€ - 16 868 856€).
With an EBITDA of 5 916 304€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
2099k€5686k€16868k€
5 686 530 €Range: 2 099 510€ - 16 868 856€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 916 304 €×1.0x
Estimation5 742 332 €
1 883 144€ - 18 556 102€
Revenue Multiple30%
20 958 134 €×0.25x
Estimation5 215 054 €
2 303 783€ - 11 477 433€
Net Income Multiple20%
5 145 531 €×1.2x
Estimation6 254 241 €
2 334 020€ - 20 737 878€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare POSITIVE GROUP FRANCE with other companies in the same sector:
Frequently asked questions about POSITIVE GROUP FRANCE
What is the revenue of POSITIVE GROUP FRANCE ?
The revenue of POSITIVE GROUP FRANCE in 2024 is 21.0 M€.
Is POSITIVE GROUP FRANCE profitable?
Yes, POSITIVE GROUP FRANCE generated a net profit of 5.1 M€ in 2024.
Where is the headquarters of POSITIVE GROUP FRANCE ?
The headquarters of POSITIVE GROUP FRANCE is located in HEM (59510), in the department Nord.
Where to find the tax return of POSITIVE GROUP FRANCE ?
The tax return of POSITIVE GROUP FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POSITIVE GROUP FRANCE operate?
POSITIVE GROUP FRANCE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart