Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-01 (13 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: TINCQUES (62127), Pas-de-Calais
PORTAILS ET FERMETURES : revenue, balance sheet and financial ratios
PORTAILS ET FERMETURES is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in TINCQUES (62127),
this company of category PME
shows in 2017 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PORTAILS ET FERMETURES (SIREN 752417600)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 029 042 €
856 985 €
Net income
9 200 €
-42 177 €
88 610 €
43 137 €
4 455 €
18 878 €
36 808 €
21 573 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
42 882 €
23 246 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.6%
2.5%
Revenue and income statement
Im Jahr 2024 erzielt PORTAILS ET FERMETURES ein positives Nettoergebnis von 9 k€. Entwicklung 2016-2024: 22 k€ -> 9 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 200 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 164%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 7%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
164.491%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.185%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PORTAILS ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
14.759
57.299
20.973
392.48
244.736
135.181
346.109
164.491
Financial autonomy
15.508
9.976
14.598
8.065
11.105
18.942
5.641
7.185
Repayment capacity
0.427
0.907
None
None
None
None
None
None
Cash flow / Revenue
2.738%
3.966%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
164.492024
2022
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von PORTAILS ET FERMETURES (164.49). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
7.18%2024
2022
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von PORTAILS ET FERMETURES (7.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 101.20. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.201
Liquidity indicators evolution PORTAILS ET FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
118.91
112.338
112.89
141.839
140.23
153.638
107.585
101.201
Interest coverage
1.764
1.143
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
101.22024
2022
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Beobachten-7 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von PORTAILS ET FERMETURES (101.20). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 327 Tage. Lieferantenfrist: 648 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 321 Tage des Betriebszyklus.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
327 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
648 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PORTAILS ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
94 268 €
95 094 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
11
0
0
0
0
0
0
Customer payment term (days)
29
34
727
645
155
134
205
327
Supplier payment term (days)
116
146
1039
825
605
501
857
648
Positioning of PORTAILS ET FERMETURES in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 20 212€ to 107 207€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
20k€52k€107k€
52 654 €Range: 20 212€ - 107 207€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare PORTAILS ET FERMETURES with other companies in the same sector:
Frequently asked questions about PORTAILS ET FERMETURES
What is the revenue of PORTAILS ET FERMETURES ?
The revenue of PORTAILS ET FERMETURES in 2017 is 1.0 M€.
Is PORTAILS ET FERMETURES profitable?
Yes, PORTAILS ET FERMETURES generated a net profit of 9 k€ in 2024.
Where is the headquarters of PORTAILS ET FERMETURES ?
The headquarters of PORTAILS ET FERMETURES is located in TINCQUES (62127), in the department Pas-de-Calais.
Where to find the tax return of PORTAILS ET FERMETURES ?
The tax return of PORTAILS ET FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PORTAILS ET FERMETURES operate?
PORTAILS ET FERMETURES operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart