Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-12-15 (26 years)Status: ActiveBusiness sector: Services auxiliaires des transports par eauLocation: PARIS (75001), Paris
PORT MEDOC : revenue, balance sheet and financial ratios
PORT MEDOC is a French company
founded 26 years ago,
specialized in the sector Services auxiliaires des transports par eau.
Based in PARIS (75001),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, PORT MEDOC records a net loss of 648 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-648 013 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 308%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
307.559%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.674%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
1160.476
932.263
1809.736
6426.299
1102.723
468.202
247.741
307.559
Financial autonomy
5.053
6.33
3.31
0.974
5.238
11.24
18.421
15.674
Repayment capacity
-183.546
12.823
657.756
51.981
13.944
None
None
None
Cash flow / Revenue
-3.586%
47.417%
0.845%
10.897%
37.873%
None%
None%
None%
Sector positioning
Debt ratio
307.562024
2022
2023
2024
Q1: 0.0
Med: 1.93
Q3: 50.7
Watch
In 2024, the debt ratio of PORT MEDOC (307.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.67%2024
2022
2023
2024
Q1: 8.92%
Med: 34.89%
Q3: 61.04%
Average
In 2024, the financial autonomy of PORT MEDOC (15.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.43
Liquidity indicators evolution PORT MEDOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
85.449
237.829
85.536
94.647
174.348
55.855
60.071
75.43
Interest coverage
132.796
63.862
54.93
52.115
44.013
None
None
None
Sector positioning
Liquidity ratio
75.432024
2022
2023
2024
Q1: 110.59
Med: 168.81
Q3: 296.94
Watch
In 2024, the liquidity ratio of PORT MEDOC (75.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PORT MEDOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-5 500 844 €
-4 260 428 €
-4 802 683 €
-4 369 638 €
-3 964 174 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
4
4
4
0
0
0
Customer payment term (days)
27
38
47
61
114
0
0
0
Supplier payment term (days)
33
22
32
27
34
0
0
0
Positioning of PORT MEDOC in its sector
Comparison with sector Services auxiliaires des transports par eau
Similar companies (Services auxiliaires des transports par eau)
Compare PORT MEDOC with other companies in the same sector:
The headquarters of PORT MEDOC is located in PARIS (75001), in the department Paris.
Where to find the tax return of PORT MEDOC ?
The tax return of PORT MEDOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PORT MEDOC operate?
PORT MEDOC operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart