PORT LEUCATE IMMOBILIER : revenue, balance sheet and financial ratios
PORT LEUCATE IMMOBILIER is a French company
founded 37 years ago,
specialized in the sector Agences immobilières.
Based in LEUCATE (11370),
this company of category PME
shows in 2018 a revenue of 783 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PORT LEUCATE IMMOBILIER (SIREN 349620278)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
782 873 €
792 698 €
N/C
Net income
86 933 €
59 014 €
226 997 €
170 671 €
89 233 €
95 130 €
-5 540 €
13 109 €
EBITDA
N/C
N/C
N/C
N/C
N/C
81 390 €
30 368 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
12.2%
-0.7%
N/C
Revenue and income statement
In 2024, PORT LEUCATE IMMOBILIER generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 87 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 933 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.939%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.547%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PORT LEUCATE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
81.845
71.421
45.963
51.276
89.649
46.165
78.288
60.939
Financial autonomy
38.107
42.166
40.718
48.428
42.827
57.982
25.217
23.547
Repayment capacity
None
7.076
2.077
None
None
None
None
None
Cash flow / Revenue
None%
3.091%
9.568%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
60.942024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average+10 pts over 3 years
In 2024, the debt ratio of PORT LEUCATE IMMOBILIER (60.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.55%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Average-24 pts over 3 years
In 2024, the financial autonomy of PORT LEUCATE IMMOBILIER (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.75
Liquidity indicators evolution PORT LEUCATE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
141.028
134.337
154.35
298.669
399.68
520.568
137.857
126.75
Interest coverage
None
32.649
11.79
None
None
None
None
None
Sector positioning
Liquidity ratio
126.752024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Average-42 pts over 3 years
In 2024, the liquidity ratio of PORT LEUCATE IMMOBILIER (126.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 205 days. Excellent situation: suppliers finance 192 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
205 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PORT LEUCATE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
-98 675 €
-46 017 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
2
2
0
0
0
0
0
Customer payment term (days)
0
0
91
32
94
73
133
13
Supplier payment term (days)
2070
9
18
170
127
208
119
205
Positioning of PORT LEUCATE IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of PORT LEUCATE IMMOBILIER is estimated at
435 789 €
(range 191 575€ - 965 586€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
191k€435k€965k€
435 789 €Range: 191 575€ - 965 586€
NAF 5 année 2024
Valuation method used
Net Income Multiple
86 933 €
×
5.0x
=435 789 €
Range: 191 576€ - 965 587€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare PORT LEUCATE IMMOBILIER with other companies in the same sector:
Frequently asked questions about PORT LEUCATE IMMOBILIER
What is the revenue of PORT LEUCATE IMMOBILIER ?
The revenue of PORT LEUCATE IMMOBILIER in 2018 is 783 k€.
Is PORT LEUCATE IMMOBILIER profitable?
Yes, PORT LEUCATE IMMOBILIER generated a net profit of 87 k€ in 2024.
Where is the headquarters of PORT LEUCATE IMMOBILIER ?
The headquarters of PORT LEUCATE IMMOBILIER is located in LEUCATE (11370), in the department Aude.
Where to find the tax return of PORT LEUCATE IMMOBILIER ?
The tax return of PORT LEUCATE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PORT LEUCATE IMMOBILIER operate?
PORT LEUCATE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart