Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-10-11 (20 years)Status: ActiveBusiness sector: Services auxiliaires des transports par eauLocation: SOUBISE (17780), Charente-Maritime
PORT ADHOC SOUBISE : revenue, balance sheet and financial ratios
PORT ADHOC SOUBISE is a French company
founded 20 years ago,
specialized in the sector Services auxiliaires des transports par eau.
Based in SOUBISE (17780),
this company of category PME
shows in 2020 a revenue of 273 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PORT ADHOC SOUBISE (SIREN 484801998)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
272 887 €
276 775 €
266 823 €
248 822 €
223 898 €
233 769 €
Net income
-1 319 €
7 647 €
1 147 €
22 612 €
2 400 €
-3 578 €
2 957 €
-11 459 €
-45 720 €
-17 916 €
EBITDA
N/C
N/C
N/C
N/C
50 737 €
23 808 €
28 634 €
17 447 €
-2 464 €
13 966 €
Net margin
N/C
N/C
N/C
N/C
0.9%
-1.3%
1.1%
-4.6%
-20.4%
-7.7%
Revenue and income statement
In 2024, PORT ADHOC SOUBISE records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 319 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -151%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -99%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-150.629%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-98.836%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-188.669
-170.121
-160.646
-149.785
-161.338
-158.764
-170.604
-166.095
-160.014
-150.629
Financial autonomy
-79.78
-90.729
-95.961
-101.766
-88.727
-88.058
-88.727
-91.523
-92.212
-98.836
Repayment capacity
280.449
-41.657
-2046.505
32.327
37.081
15.865
None
None
None
None
Cash flow / Revenue
0.836%
-6.134%
-0.11%
5.988%
5.477%
12.688%
None%
None%
None%
None%
Sector positioning
Debt ratio
-150.632024
2022
2023
2024
Q1: 0.0
Med: 1.93
Q3: 50.7
Excellent
In 2024, the debt ratio of PORT ADHOC SOUBISE (-150.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-98.84%2024
2022
2023
2024
Q1: 8.92%
Med: 34.89%
Q3: 61.04%
Watch
In 2024, the financial autonomy of PORT ADHOC SOUBISE (-98.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.252
Liquidity indicators evolution PORT ADHOC SOUBISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
297.127
219.686
220.273
203.228
148.259
208.893
264.952
209.072
177.93
138.252
Interest coverage
83.539
-459.294
55.396
26.79
31.124
14.232
None
None
None
None
Sector positioning
Liquidity ratio
138.252024
2022
2023
2024
Q1: 110.59
Med: 168.81
Q3: 296.94
Average-17 pts over 3 years
In 2024, the liquidity ratio of PORT ADHOC SOUBISE (138.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PORT ADHOC SOUBISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-13 928 €
-25 186 €
-39 951 €
-42 820 €
-48 574 €
-62 409 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
1
0
0
0
0
0
Customer payment term (days)
75
91
71
90
90
88
0
0
0
0
Supplier payment term (days)
32
77
69
82
109
89
0
0
0
0
Positioning of PORT ADHOC SOUBISE in its sector
Comparison with sector Services auxiliaires des transports par eau
Similar companies (Services auxiliaires des transports par eau)
Compare PORT ADHOC SOUBISE with other companies in the same sector:
Frequently asked questions about PORT ADHOC SOUBISE
What is the revenue of PORT ADHOC SOUBISE ?
The revenue of PORT ADHOC SOUBISE in 2020 is 273 k€.
Is PORT ADHOC SOUBISE profitable?
PORT ADHOC SOUBISE recorded a net loss in 2024.
Where is the headquarters of PORT ADHOC SOUBISE ?
The headquarters of PORT ADHOC SOUBISE is located in SOUBISE (17780), in the department Charente-Maritime.
Where to find the tax return of PORT ADHOC SOUBISE ?
The tax return of PORT ADHOC SOUBISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PORT ADHOC SOUBISE operate?
PORT ADHOC SOUBISE operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart