Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-10-01 (36 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75013), Paris
PONTICELLI FRERES HOLDING : revenue, balance sheet and financial ratios
PONTICELLI FRERES HOLDING is a French company
founded 36 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75013),
this company of category ETI
shows in 2024 a revenue of 480 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PONTICELLI FRERES HOLDING (SIREN 352034839)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
480 175 €
924 220 €
727 178 €
10 254 048 €
13 167 919 €
8 593 889 €
9 207 578 €
9 188 177 €
8 448 906 €
Net income
11 197 446 €
8 022 131 €
5 510 661 €
3 602 002 €
9 137 477 €
1 569 146 €
15 635 407 €
591 004 €
1 903 825 €
EBITDA
-292 403 €
-217 303 €
-217 654 €
838 501 €
1 767 778 €
1 023 809 €
1 032 288 €
744 691 €
837 845 €
Net margin
2332.0%
868.0%
757.8%
35.1%
69.4%
18.3%
169.8%
6.4%
22.5%
Revenue and income statement
In 2024, PONTICELLI FRERES HOLDING achieves revenue of 480 k€. Revenue is declining over the period 2016-2024 (CAGR: -30.1%). Significant drop of -48% vs 2023. After deducting consumption (0 €), gross margin stands at 480 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -292 k€, representing -60.9% of revenue. Warning negative scissor effect: despite revenue change (-48%), EBITDA varies by -35%, reducing margin by 37.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.2 M€, i.e. 2332.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
480 175 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
480 175 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-292 403 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-230 452 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 197 446 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-60.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1837.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.466%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1837.4%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.006
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.418
238.436
77.225
4.373
3.068
2.135
1.041
0.476
0.139
Financial autonomy
69.776
28.073
52.516
85.349
78.974
86.103
97.894
98.733
99.466
Repayment capacity
2.526
29.049
1.551
0.685
0.107
0.179
0.04
0.02
0.006
Cash flow / Revenue
34.036%
17.403%
167.681%
20.38%
70.201%
35.79%
1102.035%
875.528%
1837.4%
Sector positioning
Debt ratio
0.142024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good
In 2024, the debt ratio of PONTICELLI FRERES HOLDING (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.47%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of PONTICELLI FRERES HOLDING (99.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Good-9 pts over 3 years
In 2024, the repayment capacity of PONTICELLI FRERES HOLDING (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10582.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10582.433
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
831.748
2066.918
865.219
217.978
214.669
255.97
2757.578
4618.507
10582.433
Interest coverage
52.605
15.704
6.417
1.513
0.981
1.308
-1126.259
-1.777
-0.577
Sector positioning
Liquidity ratio
10582.432024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of PONTICELLI FRERES HOLDING (10582.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.58x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+25 pts over 3 years
In 2024, the interest coverage of PONTICELLI FRERES HOLDING (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4 days. The gap of 73 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 11587 days of revenue, i.e. 15.5 M€ to permanently finance. Over 2016-2024, WCR increased by +215%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 455 263 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
11587 j
WCR and payment terms evolution PONTICELLI FRERES HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 904 421 €
2 817 371 €
3 087 577 €
5 237 975 €
7 291 472 €
4 545 927 €
9 143 602 €
12 291 507 €
15 455 263 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
101
82
121
136
166
119
368
197
77
Supplier payment term (days)
83
79
114
119
166
115
6
15
4
Positioning of PONTICELLI FRERES HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of PONTICELLI FRERES HOLDING is estimated at
6 708 766 €
(range 4 276 081€ - 33 652 734€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
4276k€6708k€33652k€
6 708 766 €Range: 4 276 081€ - 33 652 734€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
480 175 €×0.59x
Estimation282 713 €
175 884€ - 336 093€
Net Income Multiple20%
11 197 446 €×1.5x
Estimation16 347 845 €
10 426 379€ - 83 627 696€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare PONTICELLI FRERES HOLDING with other companies in the same sector:
Frequently asked questions about PONTICELLI FRERES HOLDING
What is the revenue of PONTICELLI FRERES HOLDING ?
The revenue of PONTICELLI FRERES HOLDING in 2024 is 480 k€.
Is PONTICELLI FRERES HOLDING profitable?
Yes, PONTICELLI FRERES HOLDING generated a net profit of 11.2 M€ in 2024.
Where is the headquarters of PONTICELLI FRERES HOLDING ?
The headquarters of PONTICELLI FRERES HOLDING is located in PARIS (75013), in the department Paris.
Where to find the tax return of PONTICELLI FRERES HOLDING ?
The tax return of PONTICELLI FRERES HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PONTICELLI FRERES HOLDING operate?
PONTICELLI FRERES HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart