Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VINDRY-SUR-TURDINE (69490), Rhone
PONTCHARRA SERVICES : revenue, balance sheet and financial ratios
PONTCHARRA SERVICES is a French company
founded 49 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VINDRY-SUR-TURDINE (69490),
this company of category PME
shows in 2024 a revenue of 599 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PONTCHARRA SERVICES (SIREN 310923115)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
599 014 €
838 714 €
709 652 €
975 403 €
874 367 €
984 587 €
1 081 760 €
1 048 829 €
942 165 €
Net income
11 087 €
-16 007 €
4 864 €
47 409 €
-73 755 €
-13 800 €
54 583 €
71 252 €
58 646 €
EBITDA
-187 €
-677 €
13 923 €
54 114 €
-62 416 €
-8 587 €
76 822 €
93 442 €
92 986 €
Net margin
1.9%
-1.9%
0.7%
4.9%
-8.4%
-1.4%
5.0%
6.8%
6.2%
Revenue and income statement
In 2024, PONTCHARRA SERVICES achieves revenue of 599 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.5%). Significant drop of -29% vs 2023. After deducting consumption (203 k€), gross margin stands at 396 k€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -187 €, representing -0.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
599 014 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
395 786 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-187 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 072 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 087 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.068%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.497%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.375%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.365
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
99.135
59.763
51.352
99.62
225.708
125.832
103.443
85.438
52.068
Financial autonomy
30.765
33.278
32.83
27.53
16.506
27.906
33.582
25.27
31.497
Repayment capacity
3.184
1.524
1.674
-20.496
-2.484
2.677
10.547
-10.13
-1.365
Cash flow / Revenue
5.958%
7.532%
5.848%
-0.702%
-7.135%
5.595%
1.672%
-1.054%
-7.375%
Sector positioning
Debt ratio
52.072024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average-9 pts over 3 years
In 2024, the debt ratio of PONTCHARRA SERVICES (52.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.5%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average-6 pts over 3 years
In 2024, the financial autonomy of PONTCHARRA SERVICES (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.36 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.06 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of PONTCHARRA SERVICES (-1.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.955
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.15
178.882
169.737
189.723
185.554
235.09
276.307
205.657
169.955
Interest coverage
1.391
1.141
1.497
-16.746
-1.328
1.924
10.256
-269.572
-878.61
Sector positioning
Liquidity ratio
169.962024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Average-35 pts over 3 years
In 2024, the liquidity ratio of PONTCHARRA SERVICES (169.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-878.61x2024
2022
2023
2024
Q1: 0.0x
Med: 0.66x
Q3: 4.7x
Watch-55 pts over 3 years
In 2024, the interest coverage of PONTCHARRA SERVICES (-878.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 57 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 147 days of revenue, i.e. 244 k€ to permanently finance. Notable WCR improvement over the period (-29%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
244 362 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
57 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
147 j
WCR and payment terms evolution PONTCHARRA SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
346 246 €
348 327 €
306 863 €
272 140 €
149 779 €
154 592 €
134 231 €
171 316 €
244 362 €
Inventory turnover (days)
4
3
2
1
9
10
13
11
57
Customer payment term (days)
113
103
92
90
63
53
52
59
82
Supplier payment term (days)
108
120
116
80
61
49
67
85
111
Positioning of PONTCHARRA SERVICES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of PONTCHARRA SERVICES is estimated at
144 856 €
(range 89 724€ - 280 068€).
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
89k€144k€280k€
144 856 €Range: 89 724€ - 280 068€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
599 014 €×0.35x
Estimation207 947 €
137 830€ - 390 282€
Net Income Multiple20%
11 087 €×4.5x
Estimation50 220 €
17 567€ - 114 748€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare PONTCHARRA SERVICES with other companies in the same sector:
Frequently asked questions about PONTCHARRA SERVICES
What is the revenue of PONTCHARRA SERVICES ?
The revenue of PONTCHARRA SERVICES in 2024 is 599 k€.
Is PONTCHARRA SERVICES profitable?
Yes, PONTCHARRA SERVICES generated a net profit of 11 k€ in 2024.
Where is the headquarters of PONTCHARRA SERVICES ?
The headquarters of PONTCHARRA SERVICES is located in VINDRY-SUR-TURDINE (69490), in the department Rhone.
Where to find the tax return of PONTCHARRA SERVICES ?
The tax return of PONTCHARRA SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PONTCHARRA SERVICES operate?
PONTCHARRA SERVICES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart