Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-14 (15 years)Status: ActiveBusiness sector: HypermarchésLocation: LE PONT-DE-BEAUVOISIN (38480), Isere
PONT DISTRIBUTION : revenue, balance sheet and financial ratios
PONT DISTRIBUTION is a French company
founded 15 years ago,
specialized in the sector Hypermarchés.
Based in LE PONT-DE-BEAUVOISIN (38480),
this company of category PME
shows in 2025 a revenue of 26.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PONT DISTRIBUTION (SIREN 530506096)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
26 506 704 €
28 168 836 €
25 214 753 €
18 397 707 €
19 247 316 €
17 199 874 €
17 210 052 €
16 560 729 €
Net income
442 254 €
435 122 €
528 563 €
526 635 €
-61 466 €
-119 215 €
7 213 €
-36 661 €
EBITDA
1 255 670 €
1 282 971 €
1 060 848 €
903 301 €
436 580 €
270 663 €
489 459 €
386 802 €
Net margin
1.7%
1.5%
2.1%
2.9%
-0.3%
-0.7%
0.0%
-0.2%
Revenue and income statement
In 2025, PONT DISTRIBUTION achieves revenue of 26.5 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Slight decline of -6% vs 2024. After deducting consumption (21.9 M€), gross margin stands at 4.6 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 4.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 442 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
26 506 704 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 620 081 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 255 670 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
936 743 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
442 254 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 551%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
551.115%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.19%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.91%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.927
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
-813.874
-796.616
-715.847
-645.406
-955.657
3325.518
967.65
551.115
Financial autonomy
-10.898
-11.085
-12.683
-14.544
-9.014
2.181
6.344
11.19
Repayment capacity
22.343
16.543
23.8
20.47
7.885
6.545
7.708
6.927
Cash flow / Revenue
2.274%
2.794%
1.974%
1.919%
4.754%
3.57%
2.689%
2.91%
Sector positioning
Debt ratio
551.122025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Watch
In 2025, the debt ratio of PONT DISTRIBUTION (551.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.19%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Watch
In 2025, the financial autonomy of PONT DISTRIBUTION (11.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
6.93 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Watch
In 2025, the repayment capacity of PONT DISTRIBUTION (6.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.497
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
19.777
Liquidity indicators evolution PONT DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
73.284
74.843
85.458
79.144
86.056
102.319
104.228
107.497
Interest coverage
35.636
26.977
50.133
29.322
10.299
15.388
22.007
19.777
Sector positioning
Liquidity ratio
107.52025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Watch
In 2025, the liquidity ratio of PONT DISTRIBUTION (107.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
19.78x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Excellent
In 2025, the interest coverage of PONT DISTRIBUTION (19.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 2.0 M€ to permanently finance. Over 2017-2025, WCR increased by +29%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 022 992 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
27 j
WCR and payment terms evolution PONT DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
1 573 932 €
1 789 157 €
2 202 960 €
1 902 790 €
1 998 175 €
2 121 821 €
2 051 536 €
2 022 992 €
Inventory turnover (days)
34
35
32
24
26
21
20
19
Customer payment term (days)
1
1
1
1
1
1
1
1
Supplier payment term (days)
31
30
34
27
34
26
31
25
Positioning of PONT DISTRIBUTION in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of PONT DISTRIBUTION is estimated at
5 990 838 €
(range 2 907 842€ - 10 327 085€).
With an EBITDA of 1 255 670€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
2907k€5990k€10327k€
5 990 838 €Range: 2 907 842€ - 10 327 085€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 255 670 €×4.5x
Estimation5 624 082 €
1 967 538€ - 9 321 502€
Revenue Multiple30%
26 506 704 €×0.33x
Estimation8 739 108 €
5 662 939€ - 14 420 570€
Net Income Multiple20%
442 254 €×6.3x
Estimation2 785 327 €
1 125 959€ - 6 700 818€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare PONT DISTRIBUTION with other companies in the same sector:
Frequently asked questions about PONT DISTRIBUTION
What is the revenue of PONT DISTRIBUTION ?
The revenue of PONT DISTRIBUTION in 2025 is 26.5 M€.
Is PONT DISTRIBUTION profitable?
Yes, PONT DISTRIBUTION generated a net profit of 442 k€ in 2025.
Where is the headquarters of PONT DISTRIBUTION ?
The headquarters of PONT DISTRIBUTION is located in LE PONT-DE-BEAUVOISIN (38480), in the department Isere.
Where to find the tax return of PONT DISTRIBUTION ?
The tax return of PONT DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PONT DISTRIBUTION operate?
PONT DISTRIBUTION operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart