Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-02-19 (26 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LA GRANDE-MOTTE (34280), Herault
PONANT SUR BERGES : revenue, balance sheet and financial ratios
PONANT SUR BERGES is a French company
founded 26 years ago,
specialized in the sector Restauration traditionnelle.
Based in LA GRANDE-MOTTE (34280),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PONANT SUR BERGES (SIREN 429661390)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 028 109 €
358 932 €
14 292 €
868 671 €
1 073 017 €
1 136 925 €
1 070 308 €
Net income
43 203 €
-93 583 €
-133 525 €
-139 948 €
242 914 €
-11 989 €
-114 011 €
23 215 €
24 576 €
EBITDA
N/C
N/C
-100 928 €
-135 856 €
-119 169 €
4 724 €
-106 330 €
6 988 €
26 218 €
Net margin
N/C
N/C
-13.0%
-39.0%
1699.7%
-1.4%
-10.6%
2.0%
2.3%
Revenue and income statement
In 2024, PONANT SUR BERGES generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 43 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -810%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-810.171%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.717%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.036
0.031
44.297
64.719
0.656
54.239
741.801
-229.417
-810.171
Financial autonomy
67.104
72.048
34.557
36.794
71.669
38.256
4.676
-20.062
-7.717
Repayment capacity
0.002
0.012
0.0
11.336
-0.015
-0.611
-1.312
None
None
Cash flow / Revenue
2.293%
0.393%
-10.116%
0.31%
-907.242%
-37.527%
-9.964%
None%
None%
Sector positioning
Debt ratio
-810.172024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Excellent-50 pts over 3 years
In 2024, the debt ratio of PONANT SUR BERGES (-810.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.72%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of PONANT SUR BERGES (-7.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.31 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent
In 2022, the repayment capacity of PONANT SUR BERGES (-1.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.049
Liquidity indicators evolution PONANT SUR BERGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.173
175.307
61.273
22.868
331.061
64.52
34.19
32.897
52.049
Interest coverage
0.084
0.0
0.0
11.367
0.0
0.0
-0.519
None
None
Sector positioning
Liquidity ratio
52.052024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of PONANT SUR BERGES (52.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.52x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average
In 2022, the interest coverage of PONANT SUR BERGES (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PONANT SUR BERGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
30 118 €
66 601 €
17 447 €
-31 098 €
-2 178 €
9 813 €
-123 126 €
0 €
0 €
Inventory turnover (days)
11
13
11
0
0
0
5
0
0
Customer payment term (days)
1
5
0
0
0
0
0
0
0
Supplier payment term (days)
23
21
25
6
9
82
25
0
0
Positioning of PONANT SUR BERGES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of PONANT SUR BERGES is estimated at
300 438 €
(range 149 937€ - 680 308€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
149k€300k€680k€
300 438 €Range: 149 937€ - 680 308€
NAF 5 année 2024
Valuation method used
Net Income Multiple
43 203 €
×
7.0x
=300 438 €
Range: 149 937€ - 680 309€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare PONANT SUR BERGES with other companies in the same sector:
Frequently asked questions about PONANT SUR BERGES
What is the revenue of PONANT SUR BERGES ?
The revenue of PONANT SUR BERGES in 2022 is 1.0 M€.
Is PONANT SUR BERGES profitable?
Yes, PONANT SUR BERGES generated a net profit of 43 k€ in 2024.
Where is the headquarters of PONANT SUR BERGES ?
The headquarters of PONANT SUR BERGES is located in LA GRANDE-MOTTE (34280), in the department Herault.
Where to find the tax return of PONANT SUR BERGES ?
The tax return of PONANT SUR BERGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PONANT SUR BERGES operate?
PONANT SUR BERGES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart