Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-06-16 (21 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: ARNAS (69400), Rhone
POMPES SERVICES : revenue, balance sheet and financial ratios
POMPES SERVICES is a French company
founded 21 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in ARNAS (69400),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES SERVICES (SIREN 454084435)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
2 286 900 €
2 248 350 €
N/C
N/C
Net income
489 924 €
553 789 €
371 499 €
358 063 €
235 410 €
174 090 €
265 342 €
87 463 €
EBITDA
N/C
N/C
N/C
N/C
341 696 €
260 382 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
10.3%
7.7%
N/C
N/C
Revenue and income statement
En 2024, POMPES SERVICES genera un resultado neto positivo de 490 k€. Evolución 2017-2024: 87 k€ -> 490 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
489 924 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 5%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 77%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.472%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.296%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.991
39.141
29.624
24.172
16.219
11.369
8.958
5.472
Financial autonomy
42.02
46.795
65.351
62.358
67.667
71.3
68.87
77.296
Repayment capacity
None
None
1.113
0.776
None
None
None
None
Cash flow / Revenue
None%
None%
8.606%
11.619%
None%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
5.472024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Bueno-7 pts over 3 years
En 2024, el ratio de endeudamiento de POMPES SERVICES (5.47) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
77.3%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Excelente+7 pts over 3 years
En 2024, el autonomía financiera de POMPES SERVICES (77.3%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Liquidity ratios
El ratio de liquidez se sitúa en 553.93. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
553.935
Liquidity indicators evolution POMPES SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
192.277
219.216
494.686
353.723
415.58
434.299
356.618
553.935
Interest coverage
None
None
2.395
1.493
None
None
None
None
Sector positioning
Ratio de liquidez
553.932024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Excelente
En 2024, el ratio de liquidez de POMPES SERVICES (553.93) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POMPES SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
586 572 €
642 344 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
37
40
0
0
0
0
Customer payment term (days)
0
0
52
63
0
0
0
0
Supplier payment term (days)
0
0
25
42
0
0
0
0
Positioning of POMPES SERVICES in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of POMPES SERVICES is estimated at
632 275 €
(range 416 732€ - 2 264 427€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
416k€632k€2264k€
632 275 €Range: 416 732€ - 2 264 427€
NAF 5 all-time
Valuation method used
Net Income Multiple
489 924 €
×
1.3x
=632 276 €
Range: 416 733€ - 2 264 427€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare POMPES SERVICES with other companies in the same sector:
Yes, POMPES SERVICES generated a net profit of 490 k€ in 2024.
Where is the headquarters of POMPES SERVICES ?
The headquarters of POMPES SERVICES is located in ARNAS (69400), in the department Rhone.
Where to find the tax return of POMPES SERVICES ?
The tax return of POMPES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES SERVICES operate?
POMPES SERVICES operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart