POMPES FUNEBRES SANTI - DUCARRE : revenue, balance sheet and financial ratios

POMPES FUNEBRES SANTI - DUCARRE is a French company founded 36 years ago, specialized in the sector Services funéraires. Based in CHARLIEU (42190), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - POMPES FUNEBRES SANTI - DUCARRE (SIREN 377913785)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 682 210 € N/C N/C N/C 898 423 € 851 804 € 894 432 €
Net income 104 645 € 1 599 € 118 789 € 75 560 € 166 357 € 107 227 € -10 725 € -10 543 € 30 900 €
EBITDA N/C N/C 171 357 € N/C N/C N/C -11 247 € -4 559 € 18 564 €
Net margin N/C N/C 7.1% N/C N/C N/C -1.2% -1.2% 3.5%

Revenue and income statement

In 2024, POMPES FUNEBRES SANTI - DUCARRE generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 105 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

104 645 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

111.289%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.414%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.2%

Solvency indicators evolution
POMPES FUNEBRES SANTI - DUCARRE

Sector positioning

Debt ratio
111.29 2024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Watch

In 2024, the debt ratio of POMPES FUNEBRES SANTI - D... (111.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
31.41% 2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Average

In 2024, the financial autonomy of POMPES FUNEBRES SANTI - D... (31.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.61 years 2022
2022
Q1: 0.0 years
Med: 0.81 years
Q3: 2.79 years
Average

In 2022, the repayment capacity of POMPES FUNEBRES SANTI - D... (2.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 153.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

153.763

Liquidity indicators evolution
POMPES FUNEBRES SANTI - DUCARRE

Sector positioning

Liquidity ratio
153.76 2024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Average -22 pts over 3 years

In 2024, the liquidity ratio of POMPES FUNEBRES SANTI - D... (153.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.67x 2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.46x
Good

In 2022, the interest coverage of POMPES FUNEBRES SANTI - D... (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
POMPES FUNEBRES SANTI - DUCARRE

Positioning of POMPES FUNEBRES SANTI - DUCARRE in its sector

Comparison with sector Services funéraires

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of POMPES FUNEBRES SANTI - DUCARRE is estimated at 318 700 € (range 118 195€ - 709 440€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
118k€ 318k€ 709k€
318 700 € Range: 118 195€ - 709 440€
NAF 5 all-time

Valuation method used

Net Income Multiple
104 645 € × 3.0x = 318 701 €
Range: 118 195€ - 709 440€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services funéraires)

Compare POMPES FUNEBRES SANTI - DUCARRE with other companies in the same sector:

Frequently asked questions about POMPES FUNEBRES SANTI - DUCARRE

What is the revenue of POMPES FUNEBRES SANTI - DUCARRE ?

The revenue of POMPES FUNEBRES SANTI - DUCARRE in 2022 is 1.7 M€.

Is POMPES FUNEBRES SANTI - DUCARRE profitable?

Yes, POMPES FUNEBRES SANTI - DUCARRE generated a net profit of 105 k€ in 2024.

Where is the headquarters of POMPES FUNEBRES SANTI - DUCARRE ?

The headquarters of POMPES FUNEBRES SANTI - DUCARRE is located in CHARLIEU (42190), in the department Loire.

Where to find the tax return of POMPES FUNEBRES SANTI - DUCARRE ?

The tax return of POMPES FUNEBRES SANTI - DUCARRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does POMPES FUNEBRES SANTI - DUCARRE operate?

POMPES FUNEBRES SANTI - DUCARRE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.