SIREN : 483366803
POMPES FUNEBRES MURAIRE is a French company founded 20 years ago, specialized in the sector Services funéraires. Based in PUGET-THENIERS (06260), this company of category PME shows in 2025 a revenue of 736 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 735 749 € | 780 488 € | 738 695 € | 736 229 € | 683 446 € | 748 643 € | 665 690 € | 654 419 € |
| Net income | 90 207 € | 107 777 € | 76 362 € | 81 618 € | 52 777 € | 51 195 € | 36 226 € | 35 830 € |
| EBITDA | 127 074 € | 143 197 € | 105 860 € | 120 647 € | 73 392 € | 84 309 € | 64 880 € | 59 010 € |
| Net margin | 12.3% | 13.8% | 10.3% | 11.1% | 7.7% | 6.8% | 5.4% | 5.5% |
In 2025, POMPES FUNEBRES MURAIRE achieves revenue of 736 k€. Revenue is growing positively over 8 years (CAGR: +1.3%). Slight decline of -6% vs 2024. After deducting consumption (122 k€), gross margin stands at 614 k€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 127 k€, representing 17.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 90 k€, i.e. 12.3% of revenue. This profit can be retained or distributed to shareholders.
735 749 €
613 525 €
127 074 €
115 462 €
90 207 €
17.2%
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
15.498%
59.425%
13.918%
0.288
6.0%
In 2025, the debt ratio of POMPES FUNEBRES MURAIRE (15.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of POMPES FUNEBRES MURAIRE (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of POMPES FUNEBRES MURAIRE (0.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 152.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
152.119
0.773
In 2025, the liquidity ratio of POMPES FUNEBRES MURAIRE (152.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2025, the interest coverage of POMPES FUNEBRES MURAIRE (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 12 days of revenue, i.e. 24 k€ to permanently finance. Over 2016-2025, WCR increased by +66%, requiring additional financing.
24 383 €
23 j
22 j
13 j
12 j
Based on 108 transactions of similar company sales (all years), the value of POMPES FUNEBRES MURAIRE is estimated at 290 449 € (range 115 645€ - 630 536€). With an EBITDA of 127 074€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare POMPES FUNEBRES MURAIRE with other companies in the same sector:
The revenue of POMPES FUNEBRES MURAIRE in 2025 is 736 k€.
Yes, POMPES FUNEBRES MURAIRE generated a net profit of 90 k€ in 2025.
The headquarters of POMPES FUNEBRES MURAIRE is located in PUGET-THENIERS (06260), in the department Alpes-Maritimes.
The tax return of POMPES FUNEBRES MURAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
POMPES FUNEBRES MURAIRE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.