POMPES FUNEBRES MAZET : revenue, balance sheet and financial ratios
POMPES FUNEBRES MAZET is a French company
founded 37 years ago,
specialized in the sector Services funéraires.
Based in MONTBRISON (42600),
this company of category PME
shows in 2025 a revenue of 958 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES MAZET (SIREN 349941989)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
957 732 €
935 652 €
1 033 071 €
973 107 €
943 233 €
848 903 €
772 169 €
806 075 €
N/C
N/C
Net income
17 014 €
9 208 €
53 753 €
27 989 €
67 463 €
27 077 €
18 898 €
16 736 €
26 311 €
35 096 €
EBITDA
-13 533 €
-57 627 €
48 332 €
-4 004 €
57 106 €
5 053 €
3 719 €
39 801 €
N/C
N/C
Net margin
1.8%
1.0%
5.2%
2.9%
7.2%
3.2%
2.4%
2.1%
N/C
N/C
Revenue and income statement
In 2025, POMPES FUNEBRES MAZET achieves revenue of 958 k€. Revenue is growing positively over 10 years (CAGR: +2.5%). Vs 2024: +2%. After deducting consumption (168 k€), gross margin stands at 790 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -1.4% of revenue. Positive scissor effect: EBITDA margin improves by +4.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
957 732 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
789 549 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 533 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
32 353 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 014 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.211%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.748%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.004%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.579
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
24.103
34.361
31.02
45.335
26.74
27.986
72.87
51.93
79.087
71.211
Financial autonomy
56.594
56.651
50.853
47.66
46.007
46.352
35.812
40.156
36.944
38.748
Repayment capacity
None
None
2.582
-285.384
18.717
2.922
-16.571
6.197
-3.024
-6.579
Cash flow / Revenue
None%
None%
4.581%
-0.059%
0.455%
3.176%
-1.269%
2.471%
-7.373%
-3.004%
Sector positioning
Debt ratio
71.212025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Watch
In 2025, the debt ratio of POMPES FUNEBRES MAZET (71.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.75%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Watch-16 pts over 3 years
In 2025, the financial autonomy of POMPES FUNEBRES MAZET (38.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-6.58 years2025
2023
2024
2025
Q1: 0.02 years
Med: 0.55 years
Q3: 2.07 years
Excellent-67 pts over 3 years
In 2025, the repayment capacity of POMPES FUNEBRES MAZET (-6.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.844
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
265.5
319.714
251.425
281.724
217.061
228.488
239.638
238.133
273.884
281.844
Interest coverage
None
None
7.007
69.454
42.747
3.019
-58.467
16.633
-15.98
-69.083
Sector positioning
Liquidity ratio
281.842025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Good
In 2025, the liquidity ratio of POMPES FUNEBRES MAZET (281.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-69.08x2025
2023
2024
2025
Q1: 0.0x
Med: 1.0x
Q3: 4.93x
Watch-56 pts over 3 years
In 2025, the interest coverage of POMPES FUNEBRES MAZET (-69.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 117 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 66 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 165 days of revenue, i.e. 440 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
439 532 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
117 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
66 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
165 j
WCR and payment terms evolution POMPES FUNEBRES MAZET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
298 038 €
336 681 €
327 838 €
378 038 €
506 463 €
418 838 €
494 632 €
439 532 €
Inventory turnover (days)
0
0
55
49
45
51
55
55
63
66
Customer payment term (days)
0
0
84
111
111
121
136
116
129
117
Supplier payment term (days)
0
0
85
75
97
84
111
89
89
72
Positioning of POMPES FUNEBRES MAZET in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES MAZET is estimated at
228 646 €
(range 82 304€ - 360 474€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
82k€228k€360k€
228 646 €Range: 82 304€ - 360 474€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
957 732 €×0.36x
Estimation346 534 €
124 363€ - 523 893€
Net Income Multiple20%
17 014 €×3.0x
Estimation51 817 €
19 217€ - 115 346€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES MAZET with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES MAZET
What is the revenue of POMPES FUNEBRES MAZET ?
The revenue of POMPES FUNEBRES MAZET in 2025 is 958 k€.
Is POMPES FUNEBRES MAZET profitable?
Yes, POMPES FUNEBRES MAZET generated a net profit of 17 k€ in 2025.
Where is the headquarters of POMPES FUNEBRES MAZET ?
The headquarters of POMPES FUNEBRES MAZET is located in MONTBRISON (42600), in the department Loire.
Where to find the tax return of POMPES FUNEBRES MAZET ?
The tax return of POMPES FUNEBRES MAZET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES MAZET operate?
POMPES FUNEBRES MAZET operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart