POMPES FUNEBRES MATTEI MARIE CLARISSE : revenue, balance sheet and financial ratios

POMPES FUNEBRES MATTEI MARIE CLARISSE is a French company founded 8 years ago, specialized in the sector Services funéraires. Based in CALVI (20260), this company of category PME shows in 2025 a revenue of 505 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - POMPES FUNEBRES MATTEI MARIE CLARISSE (SIREN 830728986)
Indicator 2025 2024 2023 2022 2021
Revenue 504 809 € 526 015 € 514 299 € 508 709 € 420 493 €
Net income 82 663 € 101 166 € 95 876 € 75 792 € 45 289 €
EBITDA 117 748 € 143 604 € 88 278 € 104 860 € 89 353 €
Net margin 16.4% 19.2% 18.6% 14.9% 10.8%

Revenue and income statement

In 2025, POMPES FUNEBRES MATTEI MARIE CLARISSE achieves revenue of 505 k€. Revenue is growing positively over 5 years (CAGR: +4.7%). Slight decline of -4% vs 2024. After deducting consumption (90 k€), gross margin stands at 415 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 118 k€, representing 23.3% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -18%, reducing margin by 4.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 83 k€, i.e. 16.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

504 809 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

415 087 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

117 748 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

109 662 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

82 663 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

23.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

27.093%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.03%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

11.841%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.474

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

81.5%

Solvency indicators evolution
POMPES FUNEBRES MATTEI MARIE CLARISSE

Sector positioning

Debt ratio
27.09 2025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Average +8 pts over 3 years

In 2025, the debt ratio of POMPES FUNEBRES MATTEI MA... (27.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
76.03% 2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Excellent

In 2025, the financial autonomy of POMPES FUNEBRES MATTEI MA... (76.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.47 years 2025
2023
2024
2025
Q1: 0.02 years
Med: 0.55 years
Q3: 2.07 years
Watch +19 pts over 3 years

In 2025, the repayment capacity of POMPES FUNEBRES MATTEI MA... (2.47) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1980.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.3x. Financial charges are adequately covered by operations.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1980.565

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.34

Liquidity indicators evolution
POMPES FUNEBRES MATTEI MARIE CLARISSE

Sector positioning

Liquidity ratio
1980.57 2025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Excellent

In 2025, the liquidity ratio of POMPES FUNEBRES MATTEI MA... (1980.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.34x 2025
2023
2024
2025
Q1: 0.0x
Med: 1.0x
Q3: 4.93x
Good +46 pts over 3 years

In 2025, the interest coverage of POMPES FUNEBRES MATTEI MA... (4.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 39 days of revenue, i.e. 54 k€ to permanently finance. Over 2021-2025, WCR increased by +32%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

54 434 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

13 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

17 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

4 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

39 j

WCR and payment terms evolution
POMPES FUNEBRES MATTEI MARIE CLARISSE

Positioning of POMPES FUNEBRES MATTEI MARIE CLARISSE in its sector

Comparison with sector Services funéraires

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of POMPES FUNEBRES MATTEI MARIE CLARISSE is estimated at 249 363 € (range 100 056€ - 553 971€). With an EBITDA of 117 748€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
108 transactions
100k€ 249k€ 553k€
249 363 € Range: 100 056€ - 553 971€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
117 748 € × 2.4x
Estimation 288 434 €
123 436€ - 718 094€
Revenue Multiple 30%
504 809 € × 0.36x
Estimation 182 654 €
65 551€ - 276 138€
Net Income Multiple 20%
82 663 € × 3.0x
Estimation 251 754 €
93 367€ - 560 414€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services funéraires)

Compare POMPES FUNEBRES MATTEI MARIE CLARISSE with other companies in the same sector:

Frequently asked questions about POMPES FUNEBRES MATTEI MARIE CLARISSE

What is the revenue of POMPES FUNEBRES MATTEI MARIE CLARISSE ?

The revenue of POMPES FUNEBRES MATTEI MARIE CLARISSE in 2025 is 505 k€.

Is POMPES FUNEBRES MATTEI MARIE CLARISSE profitable?

Yes, POMPES FUNEBRES MATTEI MARIE CLARISSE generated a net profit of 83 k€ in 2025.

Where is the headquarters of POMPES FUNEBRES MATTEI MARIE CLARISSE ?

The headquarters of POMPES FUNEBRES MATTEI MARIE CLARISSE is located in CALVI (20260).

Where to find the tax return of POMPES FUNEBRES MATTEI MARIE CLARISSE ?

The tax return of POMPES FUNEBRES MATTEI MARIE CLARISSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does POMPES FUNEBRES MATTEI MARIE CLARISSE operate?

POMPES FUNEBRES MATTEI MARIE CLARISSE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.