Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Services funérairesLocation: LE NOUVION-EN-THIERACHE (02170), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS : revenue, balance sheet and financial ratios
POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS is a French company
founded 23 years ago,
specialized in the sector Services funéraires.
Based in LE NOUVION-EN-THIERACHE (02170),
this company of category PME
shows in 2023 a net income positive of 49 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS (SIREN 444728554)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
48 589 €
88 255 €
70 198 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 70 k€ -> 49 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 589 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.042%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.106%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
40.734
26.445
41.042
Financial autonomy
58.376
67.014
59.106
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
41.042023
2021
2022
2023
Q1: 4.51
Med: 21.06
Q3: 57.58
Average
In 2023, the debt ratio of POMPES FUNEBRES - MARBRER... (41.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.11%2023
2021
2022
2023
Q1: 25.92%
Med: 51.02%
Q3: 66.61%
Good
In 2023, the financial autonomy of POMPES FUNEBRES - MARBRER... (59.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.73
Liquidity indicators evolution POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
220.634
272.13
250.73
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
250.732023
2021
2022
2023
Q1: 139.29
Med: 214.24
Q3: 327.33
Good+7 pts over 3 years
In 2023, the liquidity ratio of POMPES FUNEBRES - MARBRER... (250.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 385 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 370 days. The company must finance 15 days of gap between collections and payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
385 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
370 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
303
374
385
Supplier payment term (days)
250
252
370
Positioning of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS is estimated at
147 979 €
(range 54 880€ - 329 408€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
54k€147k€329k€
147 979 €Range: 54 880€ - 329 408€
NAF 5 all-time
Valuation method used
Net Income Multiple
48 589 €
×
3.0x
=147 980 €
Range: 54 881€ - 329 409€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS
What is the revenue of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS ?
The revenue of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS is not publicly disclosed (confidential accounts filed with INPI).
Is POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS profitable?
Yes, POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS generated a net profit of 49 k€ in 2023.
Where is the headquarters of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS ?
The headquarters of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS is located in LE NOUVION-EN-THIERACHE (02170), in the department Aisne.
Where to find the tax return of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS ?
The tax return of POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS operate?
POMPES FUNEBRES - MARBRERIE STEPHANE THOMAS operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart