POMPES FUNEBRES LANTZ : revenue, balance sheet and financial ratios
POMPES FUNEBRES LANTZ is a French company
founded 51 years ago,
specialized in the sector Services funéraires.
Based in MULHOUSE (68200),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES LANTZ (SIREN 313841686)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
1 835 686 €
2 149 843 €
N/C
1 812 573 €
1 690 188 €
1 638 012 €
1 669 377 €
Net income
-21 696 €
187 384 €
91 651 €
118 162 €
69 163 €
69 432 €
94 800 €
EBITDA
21 011 €
279 091 €
N/C
182 770 €
118 054 €
79 519 €
133 330 €
Net margin
-1.2%
8.7%
N/C
6.5%
4.1%
4.2%
5.7%
Revenue and income statement
In 2023, POMPES FUNEBRES LANTZ achieves revenue of 1.8 M€. Revenue is growing positively over 7 years (CAGR: +1.4%). Significant drop of -15% vs 2022. After deducting consumption (453 k€), gross margin stands at 1.4 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 1.1% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -92%, reducing margin by 11.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -22 k€ (-1.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 835 686 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 382 390 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
21 011 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-19 862 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-21 696 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.121%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.452%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.653%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.047
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
23.058
20.955
24.113
12.731
4.498
0.132
0.121
Financial autonomy
55.96
56.854
60.71
63.456
68.16
68.038
74.452
Repayment capacity
2.046
3.215
3.1
1.099
None
0.008
-0.047
Cash flow / Revenue
4.99%
3.044%
3.632%
5.797%
None%
8.739%
-1.653%
Sector positioning
Debt ratio
0.122023
2020
2022
2023
Q1: 4.51
Med: 21.06
Q3: 57.58
Excellent
In 2023, the debt ratio of POMPES FUNEBRES LANTZ (0.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.45%2023
2020
2022
2023
Q1: 25.92%
Med: 51.02%
Q3: 66.61%
Excellent
In 2023, the financial autonomy of POMPES FUNEBRES LANTZ (74.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.05 years2023
2022
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.56 years
Excellent
In 2023, the repayment capacity of POMPES FUNEBRES LANTZ (-0.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 33.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.378
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
217.421
212.837
270.257
243.137
245.515
241.98
294.378
Interest coverage
5.482
8.121
7.176
3.819
None
2.706
32.992
Sector positioning
Liquidity ratio
294.382023
2020
2022
2023
Q1: 139.29
Med: 214.24
Q3: 327.33
Good+8 pts over 3 years
In 2023, the liquidity ratio of POMPES FUNEBRES LANTZ (294.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
32.99x2023
2022
2023
Q1: 0.0x
Med: 1.07x
Q3: 4.37x
Excellent+7 pts over 2 years
In 2023, the interest coverage of POMPES FUNEBRES LANTZ (33.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 121 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 140 days of revenue, i.e. 716 k€ to permanently finance. Over 2016-2023, WCR increased by +107%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
715 789 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
121 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
140 j
WCR and payment terms evolution POMPES FUNEBRES LANTZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
345 761 €
341 050 €
444 266 €
513 647 €
0 €
774 416 €
715 789 €
Inventory turnover (days)
13
14
15
16
0
15
17
Customer payment term (days)
92
85
84
97
0
129
121
Supplier payment term (days)
71
69
60
74
0
91
87
Positioning of POMPES FUNEBRES LANTZ in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES LANTZ is estimated at
281 243 €
(range 103 154€ - 456 640€).
With an EBITDA of 21 011€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
103k€281k€456k€
281 243 €Range: 103 154€ - 456 640€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
21 011 €×2.4x
Estimation51 468 €
22 026€ - 128 137€
Revenue Multiple30%
1 835 686 €×0.36x
Estimation664 201 €
238 368€ - 1 004 147€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES LANTZ with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES LANTZ
What is the revenue of POMPES FUNEBRES LANTZ ?
The revenue of POMPES FUNEBRES LANTZ in 2023 is 1.8 M€.
Is POMPES FUNEBRES LANTZ profitable?
POMPES FUNEBRES LANTZ recorded a net loss in 2023.
Where is the headquarters of POMPES FUNEBRES LANTZ ?
The headquarters of POMPES FUNEBRES LANTZ is located in MULHOUSE (68200), in the department Haut-Rhin.
Where to find the tax return of POMPES FUNEBRES LANTZ ?
The tax return of POMPES FUNEBRES LANTZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES LANTZ operate?
POMPES FUNEBRES LANTZ operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart