POMPES FUNEBRES INTERNATIONALES : revenue, balance sheet and financial ratios
POMPES FUNEBRES INTERNATIONALES is a French company
founded 12 years ago,
specialized in the sector Services funéraires.
Based in CAYENNE (97300),
this company of category PME
shows in 2020 a revenue of 520 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES INTERNATIONALES (SIREN 801571753)
Indicator
2020
2019
2018
2017
Revenue
519 897 €
455 946 €
321 958 €
363 425 €
Net income
57 048 €
32 069 €
31 945 €
70 311 €
EBITDA
88 403 €
57 200 €
52 903 €
76 801 €
Net margin
11.0%
7.0%
9.9%
19.3%
Revenue and income statement
In 2020, POMPES FUNEBRES INTERNATIONALES achieves revenue of 520 k€. Over the period 2017-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +12.7%. Vs 2019, growth of +14% (456 k€ -> 520 k€). After deducting consumption (68 k€), gross margin stands at 452 k€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88 k€, representing 17.0% of revenue. Positive scissor effect: EBITDA margin improves by +4.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 57 k€, i.e. 11.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
519 897 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
452 050 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
88 403 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
72 412 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 048 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.044%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.405%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.036%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.108
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
67.384
32.022
18.827
4.044
Financial autonomy
19.99
11.783
7.269
1.405
Repayment capacity
0.612
0.762
0.368
0.108
Cash flow / Revenue
22.266%
13.763%
10.353%
14.036%
Sector positioning
Debt ratio
4.042020
2018
2019
2020
Q1: 5.82
Med: 23.22
Q3: 68.13
Excellent-32 pts over 3 years
In 2020, the debt ratio of POMPES FUNEBRES INTERNATI... (4.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
1.41%2020
2018
2019
2020
Q1: 25.87%
Med: 47.55%
Q3: 62.83%
Watch
In 2020, the financial autonomy of POMPES FUNEBRES INTERNATI... (1.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.11 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.7 years
Q3: 2.57 years
Good-29 pts over 3 years
In 2020, the repayment capacity of POMPES FUNEBRES INTERNATI... (0.11) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.688
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
163.625
159.679
146.822
142.688
Interest coverage
4.577
5.149
2.563
0.0
Sector positioning
Liquidity ratio
142.692020
2018
2019
2020
Q1: 146.1
Med: 209.15
Q3: 297.97
Watch-13 pts over 3 years
In 2020, the liquidity ratio of POMPES FUNEBRES INTERNATI... (142.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.73x
Q3: 3.1x
Average-50 pts over 3 years
In 2020, the interest coverage of POMPES FUNEBRES INTERNATI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 178 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 195 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 102 days of revenue, i.e. 148 k€ to permanently finance. Over 2017-2020, WCR increased by +121%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
147 698 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
178 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
195 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
36 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution POMPES FUNEBRES INTERNATIONALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
66 790 €
71 310 €
74 374 €
147 698 €
Inventory turnover (days)
50
25
41
36
Customer payment term (days)
67
148
129
178
Supplier payment term (days)
137
152
101
195
Positioning of POMPES FUNEBRES INTERNATIONALES in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES INTERNATIONALES is estimated at
199 457 €
(range 79 476€ - 432 234€).
With an EBITDA of 88 403€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
108 transactions
79k€199k€432k€
199 457 €Range: 79 476€ - 432 234€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
88 403 €×2.4x
Estimation216 551 €
92 673€ - 539 132€
Revenue Multiple30%
519 897 €×0.36x
Estimation188 113 €
67 510€ - 284 391€
Net Income Multiple20%
57 048 €×3.0x
Estimation173 742 €
64 435€ - 386 757€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES INTERNATIONALES with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES INTERNATIONALES
What is the revenue of POMPES FUNEBRES INTERNATIONALES ?
The revenue of POMPES FUNEBRES INTERNATIONALES in 2020 is 520 k€.
Is POMPES FUNEBRES INTERNATIONALES profitable?
Yes, POMPES FUNEBRES INTERNATIONALES generated a net profit of 57 k€ in 2020.
Where is the headquarters of POMPES FUNEBRES INTERNATIONALES ?
The headquarters of POMPES FUNEBRES INTERNATIONALES is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of POMPES FUNEBRES INTERNATIONALES ?
The tax return of POMPES FUNEBRES INTERNATIONALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES INTERNATIONALES operate?
POMPES FUNEBRES INTERNATIONALES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart