Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Services funérairesLocation: PARIS (75012), Paris
POMPES FUNEBRES DULAC : revenue, balance sheet and financial ratios
POMPES FUNEBRES DULAC is a French company
founded 126 years ago,
specialized in the sector Services funéraires.
Based in PARIS (75012),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES DULAC (SIREN 784506149)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
1 276 194 €
1 255 049 €
1 361 892 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
79 414 €
41 361 €
67 832 €
95 317 €
117 037 €
142 912 €
139 895 €
159 062 €
117 930 €
EBITDA
102 751 €
78 190 €
81 789 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
6.2%
3.3%
5.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, POMPES FUNEBRES DULAC achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -3.2%). Vs 2024: +2%. After deducting consumption (306 k€), gross margin stands at 970 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 103 k€, representing 8.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 79 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 276 194 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
970 084 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
102 751 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
97 355 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 414 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.373%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.821%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.669%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.894
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
41.92
54.454
45.128
53.085
66.015
64.969
61.32
45.968
21.373
Financial autonomy
41.251
38.6
42.129
41.438
37.351
38.615
38.378
41.743
48.821
Repayment capacity
None
None
None
None
None
None
2.732
2.269
0.894
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
6.457%
5.974%
7.669%
Sector positioning
Debt ratio
21.372025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Average-25 pts over 3 years
In 2025, the debt ratio of POMPES FUNEBRES DULAC (21.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.82%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Average
In 2025, the financial autonomy of POMPES FUNEBRES DULAC (48.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.89 years2025
2023
2024
2025
Q1: 0.02 years
Med: 0.55 years
Q3: 2.07 years
Average-19 pts over 3 years
In 2025, the repayment capacity of POMPES FUNEBRES DULAC (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.895
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
203.861
213.417
217.421
225.762
226.032
237.995
227.379
218.746
217.895
Interest coverage
None
None
None
None
None
None
4.309
2.986
2.046
Sector positioning
Liquidity ratio
217.92025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Average-9 pts over 3 years
In 2025, the liquidity ratio of POMPES FUNEBRES DULAC (217.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.05x2025
2023
2024
2025
Q1: 0.0x
Med: 1.0x
Q3: 4.93x
Good-18 pts over 3 years
In 2025, the interest coverage of POMPES FUNEBRES DULAC (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-26 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-92 052 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-26 j
WCR and payment terms evolution POMPES FUNEBRES DULAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
25 345 €
-28 465 €
-92 052 €
Inventory turnover (days)
0
0
0
0
0
0
0
6
6
Customer payment term (days)
0
0
0
0
0
0
0
25
23
Supplier payment term (days)
0
0
0
0
0
0
61
54
57
Positioning of POMPES FUNEBRES DULAC in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES DULAC is estimated at
312 748 €
(range 121 511€ - 630 423€).
With an EBITDA of 102 751€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
121k€312k€630k€
312 748 €Range: 121 511€ - 630 423€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
102 751 €×2.4x
Estimation251 697 €
107 714€ - 626 634€
Revenue Multiple30%
1 276 194 €×0.36x
Estimation461 762 €
165 716€ - 698 097€
Net Income Multiple20%
79 414 €×3.0x
Estimation241 859 €
89 697€ - 538 387€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES DULAC with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES DULAC
What is the revenue of POMPES FUNEBRES DULAC ?
The revenue of POMPES FUNEBRES DULAC in 2025 is 1.3 M€.
Is POMPES FUNEBRES DULAC profitable?
Yes, POMPES FUNEBRES DULAC generated a net profit of 79 k€ in 2025.
Where is the headquarters of POMPES FUNEBRES DULAC ?
The headquarters of POMPES FUNEBRES DULAC is located in PARIS (75012), in the department Paris.
Where to find the tax return of POMPES FUNEBRES DULAC ?
The tax return of POMPES FUNEBRES DULAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES DULAC operate?
POMPES FUNEBRES DULAC operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart