Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-12-23 (10 years)Status: ActiveBusiness sector: Services funérairesLocation: MONTALIEU-VERCIEU (38390), Isere
POMPES FUNEBRES DOMBES DE VILLA : revenue, balance sheet and financial ratios
POMPES FUNEBRES DOMBES DE VILLA is a French company
founded 10 years ago,
specialized in the sector Services funéraires.
Based in MONTALIEU-VERCIEU (38390),
this company of category PME
shows in 2018 a revenue of 341 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES DOMBES DE VILLA (SIREN 817952807)
Indicator
2020
2018
2017
Revenue
N/C
341 339 €
347 231 €
Net income
28 402 €
29 157 €
51 299 €
EBITDA
N/C
55 039 €
77 830 €
Net margin
N/C
8.5%
14.8%
Revenue and income statement
In 2020, POMPES FUNEBRES DOMBES DE VILLA generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 51 k€ -> 28 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 402 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.588%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.369%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POMPES FUNEBRES DOMBES DE VILLA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
Debt ratio
147.408
80.282
50.588
Financial autonomy
31.088
42.397
51.369
Repayment capacity
2.622
2.657
None
Cash flow / Revenue
17.9%
12.371%
None%
Sector positioning
Debt ratio
50.592020
2017
2018
2020
Q1: 5.82
Med: 23.22
Q3: 68.13
Average-10 pts over 3 years
In 2020, the debt ratio of POMPES FUNEBRES DOMBES DE... (50.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.37%2020
2017
2018
2020
Q1: 25.87%
Med: 47.55%
Q3: 62.83%
Good+23 pts over 3 years
In 2020, the financial autonomy of POMPES FUNEBRES DOMBES DE... (51.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.66 years2018
2017
2018
Q1: 0.0 years
Med: 0.34 years
Q3: 1.62 years
Average
In 2018, the repayment capacity of POMPES FUNEBRES DOMBES DE... (2.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.539
Liquidity indicators evolution POMPES FUNEBRES DOMBES DE VILLA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
Liquidity ratio
217.865
194.083
223.539
Interest coverage
3.016
3.374
None
Sector positioning
Liquidity ratio
223.542020
2017
2018
2020
Q1: 146.1
Med: 209.15
Q3: 297.97
Good
In 2020, the liquidity ratio of POMPES FUNEBRES DOMBES DE... (223.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.37x2018
2017
2018
Q1: 0.0x
Med: 0.82x
Q3: 3.45x
Good+11 pts over 2 years
In 2018, the interest coverage of POMPES FUNEBRES DOMBES DE... (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POMPES FUNEBRES DOMBES DE VILLA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
Operating WCR
36 734 €
49 334 €
0 €
Inventory turnover (days)
0
1
0
Customer payment term (days)
55
71
0
Supplier payment term (days)
60
50
0
Positioning of POMPES FUNEBRES DOMBES DE VILLA in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES DOMBES DE VILLA is estimated at
86 499 €
(range 32 079€ - 192 551€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
108 transactions
32k€86k€192k€
86 499 €Range: 32 079€ - 192 551€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 402 €
×
3.0x
=86 499 €
Range: 32 080€ - 192 551€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES DOMBES DE VILLA with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES DOMBES DE VILLA
What is the revenue of POMPES FUNEBRES DOMBES DE VILLA ?
The revenue of POMPES FUNEBRES DOMBES DE VILLA in 2018 is 341 k€.
Is POMPES FUNEBRES DOMBES DE VILLA profitable?
Yes, POMPES FUNEBRES DOMBES DE VILLA generated a net profit of 28 k€ in 2020.
Where is the headquarters of POMPES FUNEBRES DOMBES DE VILLA ?
The headquarters of POMPES FUNEBRES DOMBES DE VILLA is located in MONTALIEU-VERCIEU (38390), in the department Isere.
Where to find the tax return of POMPES FUNEBRES DOMBES DE VILLA ?
The tax return of POMPES FUNEBRES DOMBES DE VILLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES DOMBES DE VILLA operate?
POMPES FUNEBRES DOMBES DE VILLA operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart