Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Services funérairesLocation: BAVAY (59570), Nord
POMPES FUNEBRES DELCROIX : revenue, balance sheet and financial ratios
POMPES FUNEBRES DELCROIX is a French company
founded 18 years ago,
specialized in the sector Services funéraires.
Based in BAVAY (59570),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES DELCROIX (SIREN 504040171)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 115 038 €
924 605 €
N/C
N/C
1 019 346 €
987 140 €
988 292 €
711 584 €
Net income
44 166 €
91 726 €
16 652 €
12 226 €
-18 885 €
88 790 €
57 606 €
120 114 €
48 534 €
EBITDA
N/C
141 746 €
35 227 €
N/C
N/C
144 409 €
99 507 €
160 325 €
64 129 €
Net margin
N/C
8.2%
1.8%
N/C
N/C
8.7%
5.8%
12.2%
6.8%
Revenue and income statement
In 2025, POMPES FUNEBRES DELCROIX generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 49 k€ -> 44 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 166 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.583%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.703%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
119.737
22.962
65.532
41.593
37.896
29.107
31.673
21.01
19.583
Financial autonomy
26.443
42.032
42.195
52.508
45.531
54.985
53.26
59.305
59.703
Repayment capacity
2.007
0.448
2.396
1.56
None
None
5.132
0.988
None
Cash flow / Revenue
8.651%
13.294%
8.709%
10.56%
None%
None%
2.764%
9.616%
None%
Sector positioning
Debt ratio
19.582025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Good-10 pts over 3 years
In 2025, the debt ratio of POMPES FUNEBRES DELCROIX (19.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.7%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Good
In 2025, the financial autonomy of POMPES FUNEBRES DELCROIX (59.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.99 years2024
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Average-18 pts over 2 years
In 2024, the repayment capacity of POMPES FUNEBRES DELCROIX (0.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
159.554
145.963
172.924
215.647
177.09
177.41
165.786
161.402
162.397
Interest coverage
4.262
1.291
2.352
2.246
None
None
6.364
1.359
None
Sector positioning
Liquidity ratio
162.42025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Average-7 pts over 3 years
In 2025, the liquidity ratio of POMPES FUNEBRES DELCROIX (162.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.36x2024
2023
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Good-24 pts over 2 years
In 2024, the interest coverage of POMPES FUNEBRES DELCROIX (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POMPES FUNEBRES DELCROIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
126 776 €
165 578 €
316 546 €
309 606 €
0 €
0 €
151 376 €
136 637 €
0 €
Inventory turnover (days)
19
26
24
26
0
0
16
23
0
Customer payment term (days)
63
66
81
67
0
0
61
52
0
Supplier payment term (days)
53
82
89
63
0
0
68
35
0
Positioning of POMPES FUNEBRES DELCROIX in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES DELCROIX is estimated at
134 509 €
(range 49 884€ - 299 423€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
49k€134k€299k€
134 509 €Range: 49 884€ - 299 423€
NAF 5 all-time
Valuation method used
Net Income Multiple
44 166 €
×
3.0x
=134 509 €
Range: 49 885€ - 299 423€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES DELCROIX with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES DELCROIX
What is the revenue of POMPES FUNEBRES DELCROIX ?
The revenue of POMPES FUNEBRES DELCROIX in 2024 is 1.1 M€.
Is POMPES FUNEBRES DELCROIX profitable?
Yes, POMPES FUNEBRES DELCROIX generated a net profit of 44 k€ in 2025.
Where is the headquarters of POMPES FUNEBRES DELCROIX ?
The headquarters of POMPES FUNEBRES DELCROIX is located in BAVAY (59570), in the department Nord.
Where to find the tax return of POMPES FUNEBRES DELCROIX ?
The tax return of POMPES FUNEBRES DELCROIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES DELCROIX operate?
POMPES FUNEBRES DELCROIX operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart