Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Services funérairesLocation: LE BEAUSSET (83330), Var
POMPES FUNEBRES DE L'ORIENT : revenue, balance sheet and financial ratios
POMPES FUNEBRES DE L'ORIENT is a French company
founded 14 years ago,
specialized in the sector Services funéraires.
Based in LE BEAUSSET (83330),
this company of category PME
shows in 2024 a revenue of 39 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES DE L'ORIENT (SIREN 532640950)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
39 383 €
45 749 €
47 704 €
52 324 €
74 752 €
54 724 €
89 882 €
76 694 €
Net income
-8 294 €
-10 561 €
478 €
-2 902 €
-3 035 €
-20 529 €
1 960 €
6 077 €
EBITDA
9 906 €
5 523 €
13 070 €
18 190 €
16 537 €
-31 694 €
8 432 €
12 465 €
Net margin
-21.1%
-23.1%
1.0%
-5.5%
-4.1%
-37.5%
2.2%
7.9%
Revenue and income statement
In 2024, POMPES FUNEBRES DE L'ORIENT achieves revenue of 39 k€. Revenue is declining over the period 2016-2024 (CAGR: -8.0%). Significant drop of -14% vs 2023. After deducting consumption (5 k€), gross margin stands at 35 k€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10 k€, representing 25.2% of revenue. Positive scissor effect: EBITDA margin improves by +13.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -8 k€ (-21.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
39 383 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
34 733 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
9 906 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 754 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 294 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 724%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 20.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 27.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
724.238%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.588%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
27.57%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
20.827
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POMPES FUNEBRES DE L'ORIENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
19.999
7.104
200.111
468.784
522.497
479.711
547.642
724.238
Financial autonomy
77.812
80.671
26.201
15.778
15.82
16.171
13.653
11.588
Repayment capacity
1.306
0.774
-7.324
805.789
15.729
15.138
241.433
20.827
Cash flow / Revenue
14.546%
7.637%
-27.089%
0.399%
24.767%
32.299%
1.932%
27.57%
Sector positioning
Debt ratio
724.242024
2021
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Watch
In 2024, the debt ratio of POMPES FUNEBRES DE L'ORIENT (724.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.59%2024
2021
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Watch
In 2024, the financial autonomy of POMPES FUNEBRES DE L'ORIENT (11.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
20.83 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Watch
In 2024, the repayment capacity of POMPES FUNEBRES DE L'ORIENT (20.83) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 345.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 45.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
345.144
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
45.841
Liquidity indicators evolution POMPES FUNEBRES DE L'ORIENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1362.141
666.696
150.147
176.554
69.828
149.696
129.051
345.144
Interest coverage
2.134
1.779
-3.783
26.982
28.725
38.516
83.994
45.841
Sector positioning
Liquidity ratio
345.142024
2021
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Excellent+49 pts over 3 years
In 2024, the liquidity ratio of POMPES FUNEBRES DE L'ORIENT (345.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
45.84x2024
2021
2023
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Excellent
In 2024, the interest coverage of POMPES FUNEBRES DE L'ORIENT (45.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 229 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. The gap of 135 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 304 days of revenue, i.e. 33 k€ to permanently finance. Over 2016-2024, WCR increased by +66%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
33 287 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
229 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
304 j
WCR and payment terms evolution POMPES FUNEBRES DE L'ORIENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
20 071 €
24 619 €
51 079 €
36 169 €
38 780 €
12 051 €
13 059 €
33 287 €
Inventory turnover (days)
0
6
0
10
16
21
37
0
Customer payment term (days)
86
104
222
50
116
129
226
229
Supplier payment term (days)
23
23
180
101
22
24
13
94
Positioning of POMPES FUNEBRES DE L'ORIENT in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES DE L'ORIENT is estimated at
20 509 €
(range 8 408€ - 45 836€).
With an EBITDA of 9 906€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
8k€20k€45k€
20 509 €Range: 8 408€ - 45 836€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
9 906 €×2.4x
Estimation24 266 €
10 384€ - 60 412€
Revenue Multiple30%
39 383 €×0.36x
Estimation14 250 €
5 114€ - 21 543€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES DE L'ORIENT with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES DE L'ORIENT
What is the revenue of POMPES FUNEBRES DE L'ORIENT ?
The revenue of POMPES FUNEBRES DE L'ORIENT in 2024 is 39 k€.
Is POMPES FUNEBRES DE L'ORIENT profitable?
POMPES FUNEBRES DE L'ORIENT recorded a net loss in 2024.
Where is the headquarters of POMPES FUNEBRES DE L'ORIENT ?
The headquarters of POMPES FUNEBRES DE L'ORIENT is located in LE BEAUSSET (83330), in the department Var.
Where to find the tax return of POMPES FUNEBRES DE L'ORIENT ?
The tax return of POMPES FUNEBRES DE L'ORIENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES DE L'ORIENT operate?
POMPES FUNEBRES DE L'ORIENT operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart