Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
POMPES FUNEBRES ANNECIENNES G. GOLLIET : revenue, balance sheet and financial ratios
POMPES FUNEBRES ANNECIENNES G. GOLLIET is a French company
founded 63 years ago,
specialized in the sector Services funéraires.
Based in ANNECY (74000),
this company of category PME
shows in 2017 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPES FUNEBRES ANNECIENNES G. GOLLIET (SIREN 326320306)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 166 856 €
N/C
Net income
738 606 €
424 332 €
241 150 €
110 691 €
41 601 €
186 448 €
106 937 €
117 974 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
181 016 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.9%
N/C
Revenue and income statement
In 2023, POMPES FUNEBRES ANNECIENNES G. GOLLIET generates positive net income of 739 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 118 k€ -> 739 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
738 606 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 193%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
192.912%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.505%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POMPES FUNEBRES ANNECIENNES G. GOLLIET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
32.371
61.405
29.505
24.141
20.392
112.454
290.344
192.912
Financial autonomy
24.784
34.501
53.55
47.447
47.159
29.339
19.784
26.505
Repayment capacity
None
1.147
None
None
None
None
None
None
Cash flow / Revenue
None%
8.131%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
192.912023
2021
2022
2023
Q1: 4.51
Med: 21.06
Q3: 57.58
Watch
In 2023, the debt ratio of POMPES FUNEBRES ANNECIENN... (192.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.5%2023
2021
2022
2023
Q1: 25.92%
Med: 51.02%
Q3: 66.61%
Average
In 2023, the financial autonomy of POMPES FUNEBRES ANNECIENN... (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.662
Liquidity indicators evolution POMPES FUNEBRES ANNECIENNES G. GOLLIET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
224.594
147.628
256.498
178.021
170.409
165.351
147.992
157.662
Interest coverage
None
3.816
None
None
None
None
None
None
Sector positioning
Liquidity ratio
157.662023
2021
2022
2023
Q1: 139.29
Med: 214.24
Q3: 327.33
Average
In 2023, the liquidity ratio of POMPES FUNEBRES ANNECIENN... (157.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POMPES FUNEBRES ANNECIENNES G. GOLLIET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
272 590 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
10
0
0
0
0
0
0
Customer payment term (days)
0
55
0
0
0
0
0
0
Supplier payment term (days)
0
51
0
0
0
0
0
0
Positioning of POMPES FUNEBRES ANNECIENNES G. GOLLIET in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of POMPES FUNEBRES ANNECIENNES G. GOLLIET is estimated at
2 249 455 €
(range 834 246€ - 5 007 376€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
834k€2249k€5007k€
2 249 455 €Range: 834 246€ - 5 007 376€
NAF 5 all-time
Valuation method used
Net Income Multiple
738 606 €
×
3.0x
=2 249 455 €
Range: 834 246€ - 5 007 377€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare POMPES FUNEBRES ANNECIENNES G. GOLLIET with other companies in the same sector:
Frequently asked questions about POMPES FUNEBRES ANNECIENNES G. GOLLIET
What is the revenue of POMPES FUNEBRES ANNECIENNES G. GOLLIET ?
The revenue of POMPES FUNEBRES ANNECIENNES G. GOLLIET in 2017 is 2.2 M€.
Is POMPES FUNEBRES ANNECIENNES G. GOLLIET profitable?
Yes, POMPES FUNEBRES ANNECIENNES G. GOLLIET generated a net profit of 739 k€ in 2023.
Where is the headquarters of POMPES FUNEBRES ANNECIENNES G. GOLLIET ?
The headquarters of POMPES FUNEBRES ANNECIENNES G. GOLLIET is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of POMPES FUNEBRES ANNECIENNES G. GOLLIET ?
The tax return of POMPES FUNEBRES ANNECIENNES G. GOLLIET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPES FUNEBRES ANNECIENNES G. GOLLIET operate?
POMPES FUNEBRES ANNECIENNES G. GOLLIET operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart