Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-09-01 (14 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LUMBIN (38660), Isere
POMPAGE DE BETON DU GRESIVAUDAN : revenue, balance sheet and financial ratios
POMPAGE DE BETON DU GRESIVAUDAN is a French company
founded 14 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LUMBIN (38660),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMPAGE DE BETON DU GRESIVAUDAN (SIREN 535072789)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 992 683 €
1 770 719 €
1 418 264 €
1 414 793 €
1 294 530 €
1 182 154 €
833 388 €
Net income
-21 868 €
-208 117 €
5 716 €
-462 €
92 699 €
37 184 €
103 940 €
54 985 €
60 012 €
EBITDA
N/C
N/C
22 740 €
-22 146 €
142 594 €
90 475 €
137 409 €
93 373 €
56 168 €
Net margin
N/C
N/C
0.3%
-0.0%
6.5%
2.6%
8.0%
4.7%
7.2%
Revenue and income statement
In 2024, POMPAGE DE BETON DU GRESIVAUDAN records a net loss of 22 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-21 868 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.848%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POMPAGE DE BETON DU GRESIVAUDAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.994
9.452
13.623
6.928
74.68
71.281
67.042
80.954
42.45
Financial autonomy
42.453
48.048
57.309
60.467
41.907
44.711
42.245
34.2
33.848
Repayment capacity
0.83
0.388
0.411
0.833
3.031
-11.63
22.378
None
None
Cash flow / Revenue
4.681%
4.42%
8.172%
2.086%
7.816%
-1.557%
0.685%
None%
None%
Sector positioning
Debt ratio
42.452024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Average
In 2024, the debt ratio of POMPAGE DE BETON DU GRESI... (42.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.85%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Good-16 pts over 3 years
In 2024, the financial autonomy of POMPAGE DE BETON DU GRESI... (33.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
22.38 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Watch
In 2022, the repayment capacity of POMPAGE DE BETON DU GRESI... (22.38) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.668
Liquidity indicators evolution POMPAGE DE BETON DU GRESIVAUDAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.282
150.855
197.928
200.975
294.782
253.737
210.05
132.876
108.668
Interest coverage
8.717
0.996
0.395
1.165
1.543
-21.959
34.116
None
None
Sector positioning
Liquidity ratio
108.672024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Watch-34 pts over 3 years
In 2024, the liquidity ratio of POMPAGE DE BETON DU GRESI... (108.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
34.12x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Excellent
In 2022, the interest coverage of POMPAGE DE BETON DU GRESI... (34.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POMPAGE DE BETON DU GRESIVAUDAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
93 156 €
105 318 €
102 229 €
90 518 €
115 560 €
171 158 €
209 810 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
71
50
55
39
65
44
58
0
0
Supplier payment term (days)
43
37
20
27
30
20
21
0
0
Positioning of POMPAGE DE BETON DU GRESIVAUDAN in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare POMPAGE DE BETON DU GRESIVAUDAN with other companies in the same sector:
Frequently asked questions about POMPAGE DE BETON DU GRESIVAUDAN
What is the revenue of POMPAGE DE BETON DU GRESIVAUDAN ?
The revenue of POMPAGE DE BETON DU GRESIVAUDAN in 2022 is 2.0 M€.
Is POMPAGE DE BETON DU GRESIVAUDAN profitable?
POMPAGE DE BETON DU GRESIVAUDAN recorded a net loss in 2024.
Where is the headquarters of POMPAGE DE BETON DU GRESIVAUDAN ?
The headquarters of POMPAGE DE BETON DU GRESIVAUDAN is located in LUMBIN (38660), in the department Isere.
Where to find the tax return of POMPAGE DE BETON DU GRESIVAUDAN ?
The tax return of POMPAGE DE BETON DU GRESIVAUDAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMPAGE DE BETON DU GRESIVAUDAN operate?
POMPAGE DE BETON DU GRESIVAUDAN operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart