Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-08-13 (22 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: LALANNE-TRIE (65220), Hautes-Pyrenees
POMES DARRE TP : revenue, balance sheet and financial ratios
POMES DARRE TP is a French company
founded 22 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in LALANNE-TRIE (65220),
this company of category PME
shows in 2018 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POMES DARRE TP (SIREN 449823905)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
6 381 844 €
5 293 185 €
3 913 416 €
Net income
39 760 €
60 287 €
192 391 €
73 932 €
228 306 €
10 297 €
11 728 €
-79 198 €
186 730 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
4 889 €
-39 043 €
287 063 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.2%
-1.5%
4.8%
Revenue and income statement
In 2025, POMES DARRE TP generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 187 k€ -> 40 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.17%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.891%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
37.463
26.546
14.661
11.302
20.122
15.741
18.913
14.993
12.17
Financial autonomy
34.09
46.266
53.187
64.087
61.827
58.562
61.69
70.798
70.891
Repayment capacity
2.439
-6.975
71.417
None
None
None
None
None
None
Cash flow / Revenue
4.848%
-1.246%
0.08%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.172025
2023
2024
2025
Q1: 5.06
Med: 23.44
Q3: 55.16
Good-11 pts over 3 years
In 2025, the debt ratio of POMES DARRE TP (12.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.89%2025
2023
2024
2025
Q1: 23.44%
Med: 42.78%
Q3: 57.16%
Excellent+13 pts over 3 years
In 2025, the financial autonomy of POMES DARRE TP (70.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 406.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
406.83
Liquidity indicators evolution POMES DARRE TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
170.054
180.037
203.689
255.939
327.732
243.452
308.283
449.147
406.83
Interest coverage
20.242
-42.417
312.027
None
None
None
None
None
None
Sector positioning
Liquidity ratio
406.832025
2023
2024
2025
Q1: 142.76
Med: 194.95
Q3: 291.64
Excellent
In 2025, the liquidity ratio of POMES DARRE TP (406.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POMES DARRE TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
1 509 131 €
2 910 881 €
2 177 294 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
40
29
0
0
0
0
0
0
Customer payment term (days)
128
165
107
0
0
0
0
0
0
Supplier payment term (days)
123
113
60
0
0
0
0
0
0
Positioning of POMES DARRE TP in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of POMES DARRE TP is estimated at
12 349 €
(range 6 130€ - 68 689€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
6k€12k€68k€
12 349 €Range: 6 130€ - 68 689€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 760 €
×
0.3x
=12 350 €
Range: 6 131€ - 68 689€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare POMES DARRE TP with other companies in the same sector:
Yes, POMES DARRE TP generated a net profit of 40 k€ in 2025.
Where is the headquarters of POMES DARRE TP ?
The headquarters of POMES DARRE TP is located in LALANNE-TRIE (65220), in the department Hautes-Pyrenees.
Where to find the tax return of POMES DARRE TP ?
The tax return of POMES DARRE TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POMES DARRE TP operate?
POMES DARRE TP operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart