POLYNOV INGENIEURIE : revenue, balance sheet and financial ratios
POLYNOV INGENIEURIE is a French company
founded 20 years ago,
specialized in the sector Ingénierie, études techniques.
Based in CLERMONT-FERRAND (63000),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLYNOV INGENIEURIE (SIREN 485284871)
Indicator
2024
2023
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 332 609 €
N/C
1 156 930 €
855 819 €
1 648 741 €
1 767 621 €
1 921 769 €
1 517 180 €
Net income
2 623 €
78 430 €
7 495 €
25 723 €
-163 264 €
58 785 €
33 271 €
127 047 €
103 477 €
EBITDA
N/C
89 826 €
N/C
11 261 €
-126 798 €
109 081 €
78 996 €
204 762 €
141 947 €
Net margin
N/C
5.9%
N/C
2.2%
-19.1%
3.6%
1.9%
6.6%
6.8%
Revenue and income statement
In 2024, POLYNOV INGENIEURIE generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 103 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 623 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.721%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Debt ratio
1.445
3.774
1.217
1.743
0.0
2.463
0.705
3.018
0.0
Financial autonomy
63.882
60.225
64.738
66.712
58.864
67.008
72.652
68.648
62.721
Repayment capacity
0.073
0.157
0.122
0.153
0.0
-3.031
None
0.311
None
Cash flow / Revenue
8.217%
9.276%
4.319%
5.489%
-14.742%
-0.469%
None%
5.179%
None%
Sector positioning
Debt ratio
0.02024
2023
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Excellent
In 2024, the debt ratio of POLYNOV INGENIEURIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.72%2024
2023
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent
In 2024, the financial autonomy of POLYNOV INGENIEURIE (62.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.31 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average
In 2023, the repayment capacity of POLYNOV INGENIEURIE (0.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Liquidity ratio
228.53
223.971
246.826
274.971
212.479
278.67
324.686
301.555
220.026
Interest coverage
1.699
1.499
4.239
2.369
-1.515
13.853
None
1.595
None
Sector positioning
Liquidity ratio
220.032024
2023
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average-17 pts over 3 years
In 2024, the liquidity ratio of POLYNOV INGENIEURIE (220.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.59x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Good
In 2023, the interest coverage of POLYNOV INGENIEURIE (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POLYNOV INGENIEURIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
Operating WCR
182 289 €
256 326 €
349 741 €
207 659 €
-63 048 €
195 672 €
0 €
192 109 €
0 €
Inventory turnover (days)
0
0
0
0
3
2
0
2
0
Customer payment term (days)
90
78
94
86
113
113
0
94
0
Supplier payment term (days)
40
97
44
51
10
34
0
50
0
Positioning of POLYNOV INGENIEURIE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 464€ to 5 381€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€2k€5k€
2 143 €Range: 464€ - 5 381€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare POLYNOV INGENIEURIE with other companies in the same sector:
Frequently asked questions about POLYNOV INGENIEURIE
What is the revenue of POLYNOV INGENIEURIE ?
The revenue of POLYNOV INGENIEURIE in 2023 is 1.3 M€.
Is POLYNOV INGENIEURIE profitable?
Yes, POLYNOV INGENIEURIE generated a net profit of 3 k€ in 2024.
Where is the headquarters of POLYNOV INGENIEURIE ?
The headquarters of POLYNOV INGENIEURIE is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.
Where to find the tax return of POLYNOV INGENIEURIE ?
The tax return of POLYNOV INGENIEURIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLYNOV INGENIEURIE operate?
POLYNOV INGENIEURIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart