Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-02-01 (24 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: PACE (35740), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
POLYMORPH SOFTWARE : revenue, balance sheet and financial ratios
POLYMORPH SOFTWARE is a French company
founded 24 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in PACE (35740),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLYMORPH SOFTWARE (SIREN 440695294)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 149 220 €
Net income
-179 969 €
15 017 €
85 623 €
-38 222 €
-96 859 €
-24 704 €
25 607 €
-121 146 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
28 222 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-10.5%
Revenue and income statement
In 2024, POLYMORPH SOFTWARE records a net loss of 180 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-179 969 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.631%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.784%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.123
27.558
53.064
59.197
53.339
53.378
37.684
36.631
Financial autonomy
59.285
55.449
50.249
49.685
52.841
53.447
54.953
52.784
Repayment capacity
9.915
None
None
None
None
None
None
None
Cash flow / Revenue
3.179%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.632024
2022
2023
2024
Q1: 0.0
Med: 4.03
Q3: 36.64
Average
In 2024, the debt ratio of POLYMORPH SOFTWARE (36.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.78%2024
2022
2023
2024
Q1: 4.66%
Med: 35.55%
Q3: 59.87%
Good
In 2024, the financial autonomy of POLYMORPH SOFTWARE (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.972
Liquidity indicators evolution POLYMORPH SOFTWARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
329.914
264.581
312.881
293.639
323.161
239.366
184.948
129.972
Interest coverage
25.246
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
129.972024
2022
2023
2024
Q1: 128.3
Med: 229.41
Q3: 407.29
Average-25 pts over 3 years
In 2024, the liquidity ratio of POLYMORPH SOFTWARE (129.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POLYMORPH SOFTWARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
945 797 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
243
0
0
0
0
0
0
0
Supplier payment term (days)
93
0
0
0
0
0
0
0
Positioning of POLYMORPH SOFTWARE in its sector
Comparison with sector Production de films institutionnels et publicitaires
Similar companies (Production de films institutionnels et publicitaires)
Compare POLYMORPH SOFTWARE with other companies in the same sector:
Frequently asked questions about POLYMORPH SOFTWARE
What is the revenue of POLYMORPH SOFTWARE ?
The revenue of POLYMORPH SOFTWARE in 2017 is 1.1 M€.
Is POLYMORPH SOFTWARE profitable?
POLYMORPH SOFTWARE recorded a net loss in 2024.
Where is the headquarters of POLYMORPH SOFTWARE ?
The headquarters of POLYMORPH SOFTWARE is located in PACE (35740), in the department Ille-et-Vilaine.
Where to find the tax return of POLYMORPH SOFTWARE ?
The tax return of POLYMORPH SOFTWARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLYMORPH SOFTWARE operate?
POLYMORPH SOFTWARE operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart