Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-12 (13 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: MARCK (62730), Pas-de-Calais
POLLEY TRUCK WASH : revenue, balance sheet and financial ratios
POLLEY TRUCK WASH is a French company
founded 13 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in MARCK (62730),
this company of category PME
shows in 2024 a revenue of 947 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLLEY TRUCK WASH (SIREN 788742286)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
946 684 €
N/C
N/C
N/C
N/C
N/C
955 541 €
Net income
52 929 €
101 453 €
114 708 €
56 206 €
63 289 €
91 784 €
96 504 €
EBITDA
110 806 €
N/C
N/C
N/C
N/C
N/C
167 373 €
Net margin
5.6%
N/C
N/C
N/C
N/C
N/C
10.1%
Revenue and income statement
In 2024, POLLEY TRUCK WASH achieves revenue of 947 k€. Activity remains stable over the period (CAGR: -0.2%). After deducting consumption (480 k€), gross margin stands at 467 k€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 111 k€, representing 11.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 53 k€, i.e. 5.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
946 684 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
467 127 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
110 806 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
67 928 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 929 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.634%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.302%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.195%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.335
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
98.472
180.018
184.476
84.618
43.282
82.455
83.634
Financial autonomy
40.007
26.502
27.641
41.006
55.2
45.774
45.302
Repayment capacity
2.152
None
None
None
None
None
2.335
Cash flow / Revenue
13.804%
None%
None%
None%
None%
None%
10.195%
Sector positioning
Debt ratio
83.632024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Average+14 pts over 3 years
In 2024, the debt ratio of POLLEY TRUCK WASH (83.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.3%2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Average-20 pts over 3 years
In 2024, the financial autonomy of POLLEY TRUCK WASH (45.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.33 years2024
2024
Q1: 0.0 years
Med: 0.26 years
Q3: 1.56 years
Watch
In 2024, the repayment capacity of POLLEY TRUCK WASH (2.33) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 341.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
341.564
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.703
Liquidity indicators evolution POLLEY TRUCK WASH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
268.873
155.941
210.144
191.367
287.556
348.93
341.564
Interest coverage
4.664
None
None
None
None
None
5.703
Sector positioning
Liquidity ratio
341.562024
2022
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of POLLEY TRUCK WASH (341.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.7x2024
2024
Q1: 0.0x
Med: 0.89x
Q3: 4.59x
Excellent
In 2024, the interest coverage of POLLEY TRUCK WASH (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 28 days of revenue, i.e. 74 k€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
74 428 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution POLLEY TRUCK WASH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
94 197 €
0 €
0 €
0 €
0 €
0 €
74 428 €
Inventory turnover (days)
16
0
0
0
0
0
22
Customer payment term (days)
8
0
0
0
0
0
10
Supplier payment term (days)
40
0
0
0
0
0
23
Positioning of POLLEY TRUCK WASH in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of POLLEY TRUCK WASH is estimated at
452 547 €
(range 198 961€ - 790 933€).
With an EBITDA of 110 806€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
198k€452k€790k€
452 547 €Range: 198 961€ - 790 933€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
110 806 €×5.5x
Estimation612 012 €
233 680€ - 992 663€
Revenue Multiple30%
946 684 €×0.35x
Estimation328 640 €
217 827€ - 616 803€
Net Income Multiple20%
52 929 €×4.5x
Estimation239 747 €
83 865€ - 547 805€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare POLLEY TRUCK WASH with other companies in the same sector:
Frequently asked questions about POLLEY TRUCK WASH
What is the revenue of POLLEY TRUCK WASH ?
The revenue of POLLEY TRUCK WASH in 2024 is 947 k€.
Is POLLEY TRUCK WASH profitable?
Yes, POLLEY TRUCK WASH generated a net profit of 53 k€ in 2024.
Where is the headquarters of POLLEY TRUCK WASH ?
The headquarters of POLLEY TRUCK WASH is located in MARCK (62730), in the department Pas-de-Calais.
Where to find the tax return of POLLEY TRUCK WASH ?
The tax return of POLLEY TRUCK WASH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLLEY TRUCK WASH operate?
POLLEY TRUCK WASH operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart