Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-05-15 (33 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: ROMILLY-SUR-ANDELLE (27610), Eure
POLLEN CREATIONS : revenue, balance sheet and financial ratios
POLLEN CREATIONS is a French company
founded 33 years ago,
specialized in the sector Services d'aménagement paysager .
Based in ROMILLY-SUR-ANDELLE (27610),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLLEN CREATIONS (SIREN 387696248)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
1 280 146 €
904 046 €
768 192 €
754 399 €
625 471 €
570 690 €
599 362 €
539 980 €
Net income
5 765 €
36 422 €
64 869 €
84 098 €
70 586 €
20 732 €
-14 492 €
19 811 €
-6 064 €
EBITDA
N/C
75 700 €
189 062 €
130 271 €
110 589 €
51 166 €
10 186 €
29 619 €
17 290 €
Net margin
N/C
2.8%
7.2%
10.9%
9.4%
3.3%
-2.5%
3.3%
-1.1%
Revenue and income statement
In 2025, POLLEN CREATIONS generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 765 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
120.683%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.433%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
15.381
27.447
21.353
24.478
5.016
10.827
77.163
96.603
120.683
Financial autonomy
68.726
63.683
66.752
67.442
79.348
65.315
41.581
35.207
32.433
Repayment capacity
1.927
2.26
4.746
1.271
0.184
0.288
0.244
3.762
None
Cash flow / Revenue
2.919%
4.403%
1.598%
6.883%
11.795%
12.512%
89.119%
4.896%
None%
Sector positioning
Debt ratio
120.682025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Watch
In 2025, the debt ratio of POLLEN CREATIONS (120.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.43%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Average-20 pts over 3 years
In 2025, the financial autonomy of POLLEN CREATIONS (32.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.76 years2024
2023
2024
Q1: 0.0 years
Med: 0.46 years
Q3: 1.7 years
Average+38 pts over 2 years
In 2024, the repayment capacity of POLLEN CREATIONS (3.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.005
Liquidity indicators evolution POLLEN CREATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
292.398
288.884
299.279
378.197
465.987
336.612
200.062
176.122
187.005
Interest coverage
6.426
2.151
6.941
1.055
0.593
0.071
1.262
11.663
None
Sector positioning
Liquidity ratio
187.02025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Average-8 pts over 3 years
In 2025, the liquidity ratio of POLLEN CREATIONS (187.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.66x2024
2023
2024
Q1: 0.0x
Med: 0.69x
Q3: 3.72x
Excellent+17 pts over 2 years
In 2024, the interest coverage of POLLEN CREATIONS (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POLLEN CREATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
101 894 €
95 868 €
92 081 €
86 903 €
65 173 €
119 124 €
126 847 €
161 311 €
0 €
Inventory turnover (days)
19
18
14
11
10
10
16
8
0
Customer payment term (days)
38
30
37
34
32
61
61
56
0
Supplier payment term (days)
25
30
23
18
19
19
43
48
0
Positioning of POLLEN CREATIONS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of POLLEN CREATIONS is estimated at
18 600 €
(range 5 529€ - 41 450€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
5k€18k€41k€
18 600 €Range: 5 529€ - 41 450€
NAF 5 all-time
Valuation method used
Net Income Multiple
5 765 €
×
3.2x
=18 600 €
Range: 5 530€ - 41 451€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare POLLEN CREATIONS with other companies in the same sector:
The revenue of POLLEN CREATIONS in 2024 is 1.3 M€.
Is POLLEN CREATIONS profitable?
Yes, POLLEN CREATIONS generated a net profit of 6 k€ in 2025.
Where is the headquarters of POLLEN CREATIONS ?
The headquarters of POLLEN CREATIONS is located in ROMILLY-SUR-ANDELLE (27610), in the department Eure.
Where to find the tax return of POLLEN CREATIONS ?
The tax return of POLLEN CREATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLLEN CREATIONS operate?
POLLEN CREATIONS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart