Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-10-31 (6 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CASTELCULIER (47240), Lot-et-Garonne
POLEAUTO CASTELCULIER : revenue, balance sheet and financial ratios
POLEAUTO CASTELCULIER is a French company
founded 6 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CASTELCULIER (47240),
this company of category PME
shows in 2023 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLEAUTO CASTELCULIER (SIREN 878629732)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
4 036 153 €
3 204 357 €
3 238 515 €
2 444 900 €
Net income
42 286 €
5 071 €
28 909 €
36 733 €
38 959 €
EBITDA
N/C
39 574 €
53 188 €
71 731 €
72 665 €
Net margin
N/C
0.1%
0.9%
1.1%
1.6%
Revenue and income statement
In 2024, POLEAUTO CASTELCULIER generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 39 k€ -> 42 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 286 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 193%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
193.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.507%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
579.154
500.274
335.352
292.979
193.118
Financial autonomy
7.887
11.77
10.143
13.818
20.507
Repayment capacity
4.526
6.985
8.619
12.907
None
Cash flow / Revenue
2.562%
1.895%
1.388%
0.672%
None%
Sector positioning
Debt ratio
193.122024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of POLEAUTO CASTELCULIER (193.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.51%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average+15 pts over 3 years
In 2024, the financial autonomy of POLEAUTO CASTELCULIER (20.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.91 years2023
2022
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of POLEAUTO CASTELCULIER (12.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
171.855
277.269
156.4
188.06
109.169
Interest coverage
4.301
4.732
7.011
28.852
None
Sector positioning
Liquidity ratio
109.172024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Watch-12 pts over 3 years
In 2024, the liquidity ratio of POLEAUTO CASTELCULIER (109.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
28.85x2023
2022
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.92x
Excellent
In 2023, the interest coverage of POLEAUTO CASTELCULIER (28.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POLEAUTO CASTELCULIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
362 383 €
377 449 €
580 918 €
535 799 €
0 €
Inventory turnover (days)
26
33
80
33
0
Customer payment term (days)
25
11
12
12
0
Supplier payment term (days)
31
15
34
27
0
Positioning of POLEAUTO CASTELCULIER in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of POLEAUTO CASTELCULIER is estimated at
110 316 €
(range 59 514€ - 350 347€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
59k€110k€350k€
110 316 €Range: 59 514€ - 350 347€
NAF 5 année 2024
Valuation method used
Net Income Multiple
42 286 €
×
2.6x
=110 316 €
Range: 59 514€ - 350 347€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare POLEAUTO CASTELCULIER with other companies in the same sector:
Frequently asked questions about POLEAUTO CASTELCULIER
What is the revenue of POLEAUTO CASTELCULIER ?
The revenue of POLEAUTO CASTELCULIER in 2023 is 4.0 M€.
Is POLEAUTO CASTELCULIER profitable?
Yes, POLEAUTO CASTELCULIER generated a net profit of 42 k€ in 2024.
Where is the headquarters of POLEAUTO CASTELCULIER ?
The headquarters of POLEAUTO CASTELCULIER is located in CASTELCULIER (47240), in the department Lot-et-Garonne.
Where to find the tax return of POLEAUTO CASTELCULIER ?
The tax return of POLEAUTO CASTELCULIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLEAUTO CASTELCULIER operate?
POLEAUTO CASTELCULIER operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart