Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-01-08 (6 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: NIMES (30900), Gard
POLE MOTO 30 : revenue, balance sheet and financial ratios
POLE MOTO 30 is a French company
founded 6 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in NIMES (30900),
this company of category PME
shows in 2023 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLE MOTO 30 (SIREN 880927769)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
4 674 320 €
4 654 278 €
4 718 862 €
4 098 802 €
Net income
36 558 €
12 745 €
-11 047 €
27 357 €
35 605 €
EBITDA
N/C
37 466 €
2 393 €
41 253 €
49 312 €
Net margin
N/C
0.3%
-0.2%
0.6%
0.9%
Revenue and income statement
In 2024, POLE MOTO 30 generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 36 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 558 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 481%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
481.268%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.33%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.0
1440.434
1663.652
971.437
481.268
Financial autonomy
2.974
4.968
3.301
3.413
5.33
Repayment capacity
0.0
30.825
-423.603
-51.138
None
Cash flow / Revenue
0.874%
0.633%
-0.038%
-0.234%
None%
Sector positioning
Debt ratio
481.272024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Watch
In 2024, the debt ratio of POLE MOTO 30 (481.27) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.33%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Watch
In 2024, the financial autonomy of POLE MOTO 30 (5.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-51.14 years2023
2022
2023
Q1: 0.0 years
Med: 0.93 years
Q3: 3.53 years
Excellent+22 pts over 2 years
In 2023, the repayment capacity of POLE MOTO 30 (-51.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.794
Liquidity indicators evolution POLE MOTO 30
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
101.055
417.351
0.0
139.567
127.794
Interest coverage
0.0
7.82
395.863
135.432
None
Sector positioning
Liquidity ratio
127.792024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Watch+22 pts over 3 years
In 2024, the liquidity ratio of POLE MOTO 30 (127.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
135.43x2023
2022
2023
Q1: 0.0x
Med: 2.21x
Q3: 11.47x
Excellent
In 2023, the interest coverage of POLE MOTO 30 (135.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POLE MOTO 30
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
142 597 €
933 957 €
-382 535 €
717 181 €
0 €
Inventory turnover (days)
89
82
0
130
0
Customer payment term (days)
2
1
0
1
0
Supplier payment term (days)
16
7
23
13
0
Positioning of POLE MOTO 30 in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of POLE MOTO 30 is estimated at
94 094 €
(range 56 157€ - 246 016€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
56k€94k€246k€
94 094 €Range: 56 157€ - 246 016€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 558 €
×
2.6x
=94 094 €
Range: 56 157€ - 246 016€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare POLE MOTO 30 with other companies in the same sector:
Yes, POLE MOTO 30 generated a net profit of 37 k€ in 2024.
Where is the headquarters of POLE MOTO 30 ?
The headquarters of POLE MOTO 30 is located in NIMES (30900), in the department Gard.
Where to find the tax return of POLE MOTO 30 ?
The tax return of POLE MOTO 30 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLE MOTO 30 operate?
POLE MOTO 30 operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart