Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-07-10 (18 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: MONTFORT-L'AMAURY (78490), Yvelines
POLE MANAGEMENT DES ENTREPRISES DE SANTE : revenue, balance sheet and financial ratios
POLE MANAGEMENT DES ENTREPRISES DE SANTE is a French company
founded 18 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in MONTFORT-L'AMAURY (78490),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLE MANAGEMENT DES ENTREPRISES DE SANTE (SIREN 499149482)
Indicator
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 123 302 €
1 072 324 €
Net income
74 818 €
67 049 €
94 129 €
39 731 €
16 214 €
EBITDA
N/C
N/C
N/C
-25 443 €
-46 937 €
Net margin
N/C
N/C
N/C
3.5%
1.5%
Revenue and income statement
In 2019, POLE MANAGEMENT DES ENTREPRISES DE SANTE generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2019: 16 k€ -> 75 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 818 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.674%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POLE MANAGEMENT DES ENTREPRISES DE SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Debt ratio
9.464
0.177
0.918
8.859
0.0
Financial autonomy
17.388
28.807
50.599
27.532
46.674
Repayment capacity
0.63
0.003
None
None
None
Cash flow / Revenue
1.393%
8.191%
None%
None%
None%
Sector positioning
Debt ratio
0.02019
2017
2018
2019
Q1: 0.0
Med: 4.3
Q3: 44.15
Excellent-6 pts over 3 years
In 2019, the debt ratio of POLE MANAGEMENT DES ENTRE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
46.67%2019
2017
2018
2019
Q1: 5.57%
Med: 39.6%
Q3: 73.6%
Good
In 2019, the financial autonomy of POLE MANAGEMENT DES ENTRE... (46.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.912
Liquidity indicators evolution POLE MANAGEMENT DES ENTREPRISES DE SANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
Liquidity ratio
136.379
124.103
151.713
108.203
144.912
Interest coverage
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
144.912019
2017
2018
2019
Q1: 136.01
Med: 273.95
Q3: 675.24
Average
In 2019, the liquidity ratio of POLE MANAGEMENT DES ENTRE... (144.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POLE MANAGEMENT DES ENTREPRISES DE SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Operating WCR
-151 466 €
-170 978 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
18
5
0
0
0
Supplier payment term (days)
89
50
0
0
0
Positioning of POLE MANAGEMENT DES ENTREPRISES DE SANTE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 73 transactions of similar company sales
in 2019,
the value of POLE MANAGEMENT DES ENTREPRISES DE SANTE is estimated at
292 804 €
(range 145 512€ - 653 384€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
73 tx
145k€292k€653k€
292 804 €Range: 145 512€ - 653 384€
NAF 5 année 2019
Valuation method used
Net Income Multiple
74 818 €
×
3.9x
=292 805 €
Range: 145 513€ - 653 385€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare POLE MANAGEMENT DES ENTREPRISES DE SANTE with other companies in the same sector:
Frequently asked questions about POLE MANAGEMENT DES ENTREPRISES DE SANTE
What is the revenue of POLE MANAGEMENT DES ENTREPRISES DE SANTE ?
The revenue of POLE MANAGEMENT DES ENTREPRISES DE SANTE in 2016 is 1.1 M€.
Is POLE MANAGEMENT DES ENTREPRISES DE SANTE profitable?
Yes, POLE MANAGEMENT DES ENTREPRISES DE SANTE generated a net profit of 75 k€ in 2019.
Where is the headquarters of POLE MANAGEMENT DES ENTREPRISES DE SANTE ?
The headquarters of POLE MANAGEMENT DES ENTREPRISES DE SANTE is located in MONTFORT-L'AMAURY (78490), in the department Yvelines.
Where to find the tax return of POLE MANAGEMENT DES ENTREPRISES DE SANTE ?
The tax return of POLE MANAGEMENT DES ENTREPRISES DE SANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLE MANAGEMENT DES ENTREPRISES DE SANTE operate?
POLE MANAGEMENT DES ENTREPRISES DE SANTE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart