Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LIMOGES (87000), Haute-Vienne
POLE ASSURANCES COURTAGE : revenue, balance sheet and financial ratios
POLE ASSURANCES COURTAGE is a French company
founded 14 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LIMOGES (87000),
this company of category PME
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POLE ASSURANCES COURTAGE (SIREN 538620568)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 244 400 €
985 293 €
1 020 860 €
Net income
204 448 €
153 357 €
157 144 €
144 673 €
136 350 €
34 796 €
-10 739 €
41 069 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-2 211 €
-67 150 €
-30 324 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.8%
-1.1%
4.0%
Revenue and income statement
In 2024, POLE ASSURANCES COURTAGE generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 204 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
204 448 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.937%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.495%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POLE ASSURANCES COURTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
28.072
45.067
31.479
13.733
292.969
60.997
29.158
38.937
Financial autonomy
41.956
43.091
39.992
40.903
8.534
28.226
37.578
36.495
Repayment capacity
3.603
-26.753
5.827
None
None
None
None
None
Cash flow / Revenue
4.871%
-1.073%
2.875%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.942024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average
In 2024, the debt ratio of POLE ASSURANCES COURTAGE (38.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.49%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Average+8 pts over 3 years
In 2024, the financial autonomy of POLE ASSURANCES COURTAGE (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.58
Liquidity indicators evolution POLE ASSURANCES COURTAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
41.197
30.056
29.062
50.981
67.927
137.534
152.285
125.58
Interest coverage
-77.961
-21.221
-608.729
None
None
None
None
None
Sector positioning
Liquidity ratio
125.582024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Average
In 2024, the liquidity ratio of POLE ASSURANCES COURTAGE (125.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POLE ASSURANCES COURTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-28 227 €
94 844 €
54 019 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
275
241
294
0
0
0
0
0
Positioning of POLE ASSURANCES COURTAGE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of POLE ASSURANCES COURTAGE is estimated at
411 486 €
(range 194 640€ - 1 878 803€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
194k€411k€1878k€
411 486 €Range: 194 640€ - 1 878 803€
NAF 5 all-time
Valuation method used
Net Income Multiple
204 448 €
×
2.0x
=411 486 €
Range: 194 641€ - 1 878 804€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare POLE ASSURANCES COURTAGE with other companies in the same sector:
Frequently asked questions about POLE ASSURANCES COURTAGE
What is the revenue of POLE ASSURANCES COURTAGE ?
The revenue of POLE ASSURANCES COURTAGE in 2018 is 1.2 M€.
Is POLE ASSURANCES COURTAGE profitable?
Yes, POLE ASSURANCES COURTAGE generated a net profit of 204 k€ in 2024.
Where is the headquarters of POLE ASSURANCES COURTAGE ?
The headquarters of POLE ASSURANCES COURTAGE is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of POLE ASSURANCES COURTAGE ?
The tax return of POLE ASSURANCES COURTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POLE ASSURANCES COURTAGE operate?
POLE ASSURANCES COURTAGE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart