Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-08-01 (45 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: PARIS (75002), Paris
POKALY TAXIS : revenue, balance sheet and financial ratios
POKALY TAXIS is a French company
founded 45 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PARIS (75002),
this company of category PME
shows in 2022 a revenue of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POKALY TAXIS (SIREN 319982112)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
30 745 €
40 466 €
125 861 €
170 923 €
205 442 €
223 869 €
227 003 €
Net income
-3 590 €
488 472 €
44 908 €
-13 921 €
-11 121 €
115 108 €
14 733 €
8 693 €
EBITDA
-3 391 €
-38 833 €
16 964 €
13 048 €
40 761 €
44 628 €
45 727 €
43 670 €
Net margin
N/C
1588.8%
111.0%
-11.1%
-6.5%
56.0%
6.6%
3.8%
Revenue and income statement
In 2023, POKALY TAXIS records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 391 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 285 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 590 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 144%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.79%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.851%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-41.896
Solvency indicators evolution POKALY TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
8.173
6.161
16.173
21.607
0.0
143.79
Financial autonomy
84.392
81.806
76.595
86.994
78.206
78.149
81.988
40.851
Repayment capacity
0.0
0.0
5.272
1.291
2.936
3.269
0.0
-41.896
Cash flow / Revenue
18.716%
18.907%
1.857%
6.459%
9.252%
13.298%
1510.625%
None%
Sector positioning
Debt ratio
143.792023
2021
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Average+28 pts over 3 years
In 2023, the debt ratio of POKALY TAXIS (143.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.85%2023
2021
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Good-9 pts over 3 years
In 2023, the financial autonomy of POKALY TAXIS (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-41.9 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.74 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of POKALY TAXIS (-41.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 24409.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
24409.259
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8.965
Liquidity indicators evolution POKALY TAXIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
407.454
219.704
350.779
375.458
388.65
920.242
494.334
24409.259
Interest coverage
0.0
0.077
0.515
0.815
3.564
8.17
-0.093
-8.965
Sector positioning
Liquidity ratio
24409.262023
2021
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Excellent
In 2023, the liquidity ratio of POKALY TAXIS (24409.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-8.96x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Watch-50 pts over 3 years
In 2023, the interest coverage of POKALY TAXIS (-9.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 125 days. Excellent situation: suppliers finance 125 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
125 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POKALY TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-17 341 €
-13 546 €
-48 104 €
-6 292 €
-8 014 €
-522 €
-143 857 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
13
22
19
18
44
37
31
125
Positioning of POKALY TAXIS in its sector
Comparison with sector Transports de voyageurs par taxis
Similar companies (Transports de voyageurs par taxis)
Compare POKALY TAXIS with other companies in the same sector:
The headquarters of POKALY TAXIS is located in PARIS (75002), in the department Paris.
Where to find the tax return of POKALY TAXIS ?
The tax return of POKALY TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POKALY TAXIS operate?
POKALY TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart