POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD
SIREN : 327080305
Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: LUSSAC-LES-CHATEAUX (86320), Vienne
POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD : revenue, balance sheet and financial ratios
POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD is a French company
founded 56 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in LUSSAC-LES-CHATEAUX (86320),
this company of category PME
shows in 2023 a revenue of 17.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD (SIREN 327080305)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
17 903 731 €
24 889 207 €
21 239 197 €
14 473 078 €
17 639 661 €
18 364 102 €
16 842 902 €
14 634 007 €
Net income
103 110 €
200 936 €
136 109 €
226 431 €
603 206 €
-454 943 €
-1 721 €
170 405 €
99 664 €
EBITDA
N/C
267 290 €
171 529 €
320 403 €
636 385 €
75 948 €
-6 089 €
149 613 €
170 228 €
Net margin
N/C
1.1%
0.5%
1.1%
4.2%
-2.6%
-0.0%
1.0%
0.7%
Revenue and income statement
In 2024, POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 103 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.125%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.735%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.65
0.72
2.686
5.159
14.432
42.042
37.566
31.125
Financial autonomy
59.719
57.12
63.873
62.455
67.393
55.017
48.343
49.216
56.735
Repayment capacity
0.0
0.132
0.907
0.481
0.265
1.214
7.817
6.941
None
Cash flow / Revenue
0.49%
0.84%
0.12%
0.856%
4.248%
1.559%
0.632%
0.921%
None%
Sector positioning
Debt ratio
31.122024
2022
2023
2024
Q1: 6.16
Med: 21.72
Q3: 62.74
Average
In 2024, the debt ratio of POITOU CARBURANTS SOCIETE... (31.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.73%2024
2022
2023
2024
Q1: 28.41%
Med: 45.6%
Q3: 59.58%
Good+10 pts over 3 years
In 2024, the financial autonomy of POITOU CARBURANTS SOCIETE... (56.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.94 years2023
2022
2023
Q1: 0.0 years
Med: 0.76 years
Q3: 2.13 years
Watch
In 2023, the repayment capacity of POITOU CARBURANTS SOCIETE... (6.94) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
318.409
Liquidity indicators evolution POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
196.114
188.066
213.094
214.543
271.702
216.434
263.005
256.753
318.409
Interest coverage
0.0
0.0
0.0
0.254
0.024
0.02
0.064
2.697
None
Sector positioning
Liquidity ratio
318.412024
2022
2023
2024
Q1: 148.68
Med: 206.0
Q3: 307.91
Excellent
In 2024, the liquidity ratio of POITOU CARBURANTS SOCIETE... (318.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.7x2023
2022
2023
Q1: 0.0x
Med: 0.69x
Q3: 3.82x
Good+39 pts over 2 years
In 2023, the interest coverage of POITOU CARBURANTS SOCIETE... (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 261 686 €
2 460 916 €
2 246 481 €
1 970 527 €
1 724 757 €
2 743 892 €
2 581 509 €
2 521 741 €
0 €
Inventory turnover (days)
13
10
10
10
14
11
10
13
0
Customer payment term (days)
43
40
32
30
31
36
29
39
0
Supplier payment term (days)
42
45
28
29
32
29
23
36
0
Positioning of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD is estimated at
251 231 €
(range 118 354€ - 779 313€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
118k€251k€779k€
251 231 €Range: 118 354€ - 779 313€
NAF 5 année 2024
Valuation method used
Net Income Multiple
103 110 €
×
2.4x
=251 232 €
Range: 118 355€ - 779 314€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD with other companies in the same sector:
Frequently asked questions about POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD
What is the revenue of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD ?
The revenue of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD in 2023 is 17.9 M€.
Is POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD profitable?
Yes, POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD generated a net profit of 103 k€ in 2024.
Where is the headquarters of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD ?
The headquarters of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD is located in LUSSAC-LES-CHATEAUX (86320), in the department Vienne.
Where to find the tax return of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD ?
The tax return of POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD operate?
POITOU CARBURANTS SOCIETE D'EXPLOITATION DES ETABLISSEMENTS TABAUD operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart