Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-12-31 (29 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75011), Paris
POINT DU JOUR - LES FILMS DU BALIBARI : revenue, balance sheet and financial ratios
POINT DU JOUR - LES FILMS DU BALIBARI is a French company
founded 29 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75011),
this company of category PME
shows in 2020 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POINT DU JOUR - LES FILMS DU BALIBARI (SIREN 410571533)
Indicator
2020
2019
2018
2017
2016
Revenue
2 684 913 €
2 788 923 €
3 437 487 €
2 971 561 €
3 051 932 €
Net income
91 196 €
-37 025 €
28 835 €
-127 241 €
-316 914 €
EBITDA
1 656 561 €
950 881 €
2 495 948 €
788 613 €
1 017 470 €
Net margin
3.4%
-1.3%
0.8%
-4.3%
-10.4%
Revenue and income statement
In 2020, POINT DU JOUR - LES FILMS DU BALIBARI achieves revenue of 2.7 M€. Activity remains stable over the period (CAGR: -3.2%). Slight decline of -4% vs 2019. After deducting consumption (351 k€), gross margin stands at 2.3 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 61.7% of revenue. Positive scissor effect: EBITDA margin improves by +27.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 91 k€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 684 913 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 333 435 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 656 561 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 235 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 196 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
61.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 104.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.532%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.953%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
103.952%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.351
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution POINT DU JOUR - LES FILMS DU BALIBARI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
84.237
46.086
54.021
55.491
60.532
Financial autonomy
16.424
28.362
28.624
21.955
27.953
Repayment capacity
0.261
0.235
0.181
0.221
0.351
Cash flow / Revenue
66.192%
61.108%
112.038%
92.357%
103.952%
Sector positioning
Debt ratio
60.532020
2018
2019
2020
Q1: 0.0
Med: 3.39
Q3: 54.48
Average
In 2020, the debt ratio of POINT DU JOUR - LES FILMS... (60.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.95%2020
2018
2019
2020
Q1: 1.1%
Med: 27.2%
Q3: 59.4%
Good
In 2020, the financial autonomy of POINT DU JOUR - LES FILMS... (27.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.35 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.35 years
Average+10 pts over 3 years
In 2020, the repayment capacity of POINT DU JOUR - LES FILMS... (0.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.39
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.64
Liquidity indicators evolution POINT DU JOUR - LES FILMS DU BALIBARI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
144.396
215.932
202.087
181.035
191.39
Interest coverage
11.706
15.359
0.58
1.985
0.64
Sector positioning
Liquidity ratio
191.392020
2018
2019
2020
Q1: 118.02
Med: 221.78
Q3: 412.13
Average-11 pts over 3 years
In 2020, the liquidity ratio of POINT DU JOUR - LES FILMS... (191.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.64x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Excellent
In 2020, the interest coverage of POINT DU JOUR - LES FILMS... (0.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 156 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 191 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Overall, WCR represents 91 days of revenue, i.e. 680 k€ to permanently finance. Over 2016-2020, WCR increased by +1206%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
680 088 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
156 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
191 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution POINT DU JOUR - LES FILMS DU BALIBARI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-61 466 €
892 152 €
1 218 177 €
139 056 €
680 088 €
Inventory turnover (days)
9
11
0
0
0
Customer payment term (days)
116
68
60
122
156
Supplier payment term (days)
87
114
116
116
191
Positioning of POINT DU JOUR - LES FILMS DU BALIBARI in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 250 212€ to 3 195 724€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
250k€810k€3195k€
810 756 €Range: 250 212€ - 3 195 724€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare POINT DU JOUR - LES FILMS DU BALIBARI with other companies in the same sector:
Frequently asked questions about POINT DU JOUR - LES FILMS DU BALIBARI
What is the revenue of POINT DU JOUR - LES FILMS DU BALIBARI ?
The revenue of POINT DU JOUR - LES FILMS DU BALIBARI in 2020 is 2.7 M€.
Is POINT DU JOUR - LES FILMS DU BALIBARI profitable?
Yes, POINT DU JOUR - LES FILMS DU BALIBARI generated a net profit of 91 k€ in 2020.
Where is the headquarters of POINT DU JOUR - LES FILMS DU BALIBARI ?
The headquarters of POINT DU JOUR - LES FILMS DU BALIBARI is located in PARIS (75011), in the department Paris.
Where to find the tax return of POINT DU JOUR - LES FILMS DU BALIBARI ?
The tax return of POINT DU JOUR - LES FILMS DU BALIBARI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POINT DU JOUR - LES FILMS DU BALIBARI operate?
POINT DU JOUR - LES FILMS DU BALIBARI operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart