Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-06 (24 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LA COURONNE (16400), Charente
POIGNEE CENTREE : revenue, balance sheet and financial ratios
POIGNEE CENTREE is a French company
founded 24 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LA COURONNE (16400),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POIGNEE CENTREE (SIREN 441242237)
Indicator
2021
2019
2018
2017
2016
Revenue
N/C
1 181 597 €
1 401 031 €
675 456 €
567 095 €
Net income
46 569 €
40 931 €
28 134 €
14 252 €
25 695 €
EBITDA
N/C
109 824 €
79 660 €
32 148 €
10 341 €
Net margin
N/C
3.5%
2.0%
2.1%
4.5%
Revenue and income statement
In 2021, POIGNEE CENTREE generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 26 k€ -> 47 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 569 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.981%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.133%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
21.964
45.104
66.702
50.277
95.981
Financial autonomy
53.48
38.707
34.987
40.182
37.133
Repayment capacity
1.966
3.917
2.404
1.723
None
Cash flow / Revenue
2.683%
3.688%
2.997%
7.079%
None%
Sector positioning
Debt ratio
95.982021
2018
2019
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Average
In 2021, the debt ratio of POIGNEE CENTREE (95.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.13%2021
2018
2019
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Good
In 2021, the financial autonomy of POIGNEE CENTREE (37.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.72 years2019
2018
2019
Q1: 0.0 years
Med: 0.28 years
Q3: 1.5 years
Average
In 2019, the repayment capacity of POIGNEE CENTREE (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
355.328
Liquidity indicators evolution POIGNEE CENTREE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
250.472
224.463
174.47
241.741
355.328
Interest coverage
2.36
6.423
12.361
6.219
None
Sector positioning
Liquidity ratio
355.332021
2018
2019
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Excellent+31 pts over 3 years
In 2021, the liquidity ratio of POIGNEE CENTREE (355.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.22x2019
2018
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.97x
Excellent
In 2019, the interest coverage of POIGNEE CENTREE (6.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 776 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 308 days. The gap of 468 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
776 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
308 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POIGNEE CENTREE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
282 413 €
342 740 €
478 466 €
550 187 €
0 €
Inventory turnover (days)
21
31
43
53
0
Customer payment term (days)
53
67
43
73
776
Supplier payment term (days)
41
76
43
59
308
Positioning of POIGNEE CENTREE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of POIGNEE CENTREE is estimated at
142 777 €
(range 45 720€ - 307 082€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
45k€142k€307k€
142 777 €Range: 45 720€ - 307 082€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 569 €
×
3.1x
=142 778 €
Range: 45 720€ - 307 082€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare POIGNEE CENTREE with other companies in the same sector:
Yes, POIGNEE CENTREE generated a net profit of 47 k€ in 2021.
Where is the headquarters of POIGNEE CENTREE ?
The headquarters of POIGNEE CENTREE is located in LA COURONNE (16400), in the department Charente.
Where to find the tax return of POIGNEE CENTREE ?
The tax return of POIGNEE CENTREE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POIGNEE CENTREE operate?
POIGNEE CENTREE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart