POIDS LOURDS UTILITAIRES SERVICES is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in BORGO (20290),
this company of category PME
shows in 2018 a revenue of 850 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POIDS LOURDS UTILITAIRES SERVICES (SIREN 534568753)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
850 040 €
920 935 €
830 544 €
Net income
1 047 €
11 911 €
-25 360 €
-17 375 €
-28 256 €
-172 235 €
31 652 €
8 394 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-149 698 €
56 449 €
16 054 €
Net margin
N/C
N/C
N/C
N/C
N/C
-20.3%
3.4%
1.0%
Revenue and income statement
In 2024, POIDS LOURDS UTILITAIRES SERVICES generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 1 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 047 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 486%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
486.408%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.47%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
25.588
22.912
133.478
24.39
310.193
741.612
531.588
486.408
Financial autonomy
30.666
33.48
10.679
7.001
5.095
2.335
3.814
3.47
Repayment capacity
3.874
14.549
-0.525
None
None
None
None
None
Cash flow / Revenue
1.642%
0.406%
-20.041%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
486.412024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Watch
In 2024, the debt ratio of POIDS LOURDS UTILITAIRES ... (486.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.47%2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Watch
In 2024, the financial autonomy of POIDS LOURDS UTILITAIRES ... (3.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
156.733
165.489
130.72
102.48
117.111
115.529
124.641
119.278
Interest coverage
10.402
3.29
-1.057
None
None
None
None
None
Sector positioning
Liquidity ratio
119.282024
2022
2023
2024
Q1: 171.52
Med: 240.06
Q3: 341.51
Watch
In 2024, the liquidity ratio of POIDS LOURDS UTILITAIRES ... (119.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POIDS LOURDS UTILITAIRES SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
471 359 €
521 968 €
433 614 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
127
140
129
0
0
0
0
0
Customer payment term (days)
116
102
90
0
0
0
0
0
Supplier payment term (days)
124
117
133
0
0
0
0
0
Positioning of POIDS LOURDS UTILITAIRES SERVICES in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of POIDS LOURDS UTILITAIRES SERVICES is estimated at
4 742 €
(range 1 658€ - 10 836€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
1k€4k€10k€
4 742 €Range: 1 658€ - 10 836€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 047 €
×
4.5x
=4 742 €
Range: 1 659€ - 10 836€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare POIDS LOURDS UTILITAIRES SERVICES with other companies in the same sector:
Frequently asked questions about POIDS LOURDS UTILITAIRES SERVICES
What is the revenue of POIDS LOURDS UTILITAIRES SERVICES ?
The revenue of POIDS LOURDS UTILITAIRES SERVICES in 2018 is 850 k€.
Is POIDS LOURDS UTILITAIRES SERVICES profitable?
Yes, POIDS LOURDS UTILITAIRES SERVICES generated a net profit of 1 k€ in 2024.
Where is the headquarters of POIDS LOURDS UTILITAIRES SERVICES ?
The headquarters of POIDS LOURDS UTILITAIRES SERVICES is located in BORGO (20290).
Where to find the tax return of POIDS LOURDS UTILITAIRES SERVICES ?
The tax return of POIDS LOURDS UTILITAIRES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POIDS LOURDS UTILITAIRES SERVICES operate?
POIDS LOURDS UTILITAIRES SERVICES operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart