POIDS LOURDS PIECES IMPORT is a French company
founded 15 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POIDS LOURDS PIECES IMPORT (SIREN 522669886)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
1 777 090 €
N/C
1 454 642 €
1 319 085 €
1 349 612 €
1 486 916 €
Net income
31 203 €
21 692 €
2 160 €
-45 837 €
21 878 €
40 147 €
93 317 €
EBITDA
N/C
77 971 €
N/C
-16 475 €
29 493 €
45 296 €
142 450 €
Net margin
N/C
1.2%
N/C
-3.2%
1.7%
3.0%
6.3%
Revenue and income statement
In 2023, POIDS LOURDS PIECES IMPORT generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 93 k€ -> 31 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.734%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.738%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
7.651
8.762
5.035
37.517
16.622
16.669
10.734
Financial autonomy
77.702
67.237
62.333
47.338
45.731
44.053
50.738
Repayment capacity
0.248
0.677
0.559
-4.085
None
0.803
None
Cash flow / Revenue
6.824%
3.103%
2.357%
-1.891%
None%
3.776%
None%
Sector positioning
Debt ratio
10.732023
2021
2022
2023
Q1: 0.89
Med: 18.56
Q3: 63.22
Good
In 2023, the debt ratio of POIDS LOURDS PIECES IMPORT (10.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.74%2023
2021
2022
2023
Q1: 14.66%
Med: 38.82%
Q3: 59.48%
Good
In 2023, the financial autonomy of POIDS LOURDS PIECES IMPORT (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.8 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 2.46 years
Average
In 2022, the repayment capacity of POIDS LOURDS PIECES IMPORT (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
558.918
326.43
260.181
279.983
212.559
197.394
220.081
Interest coverage
2.119
4.903
8.558
-17.572
None
5.83
None
Sector positioning
Liquidity ratio
220.082023
2021
2022
2023
Q1: 134.38
Med: 207.86
Q3: 308.7
Good
In 2023, the liquidity ratio of POIDS LOURDS PIECES IMPORT (220.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.83x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 3.19x
Excellent
In 2022, the interest coverage of POIDS LOURDS PIECES IMPORT (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POIDS LOURDS PIECES IMPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
201 477 €
225 561 €
247 882 €
311 264 €
0 €
347 386 €
0 €
Inventory turnover (days)
5
7
17
20
0
15
0
Customer payment term (days)
45
64
63
81
0
73
0
Supplier payment term (days)
9
20
40
31
0
58
0
Positioning of POIDS LOURDS PIECES IMPORT in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 52 112€ to 215 219€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
52k€81k€215k€
81 731 €Range: 52 112€ - 215 219€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare POIDS LOURDS PIECES IMPORT with other companies in the same sector:
Frequently asked questions about POIDS LOURDS PIECES IMPORT
What is the revenue of POIDS LOURDS PIECES IMPORT ?
The revenue of POIDS LOURDS PIECES IMPORT in 2022 is 1.8 M€.
Is POIDS LOURDS PIECES IMPORT profitable?
Yes, POIDS LOURDS PIECES IMPORT generated a net profit of 31 k€ in 2023.
Where is the headquarters of POIDS LOURDS PIECES IMPORT ?
The headquarters of POIDS LOURDS PIECES IMPORT is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of POIDS LOURDS PIECES IMPORT ?
The tax return of POIDS LOURDS PIECES IMPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POIDS LOURDS PIECES IMPORT operate?
POIDS LOURDS PIECES IMPORT operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart