Employees: NN (None)Legal category: SA (autres)Size: ETICreation date: 1982-05-24 (43 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-JEAN-DE-VEDAS (34430), Herault
POIDS LOURDS INVESTISSEMENTS : revenue, balance sheet and financial ratios
POIDS LOURDS INVESTISSEMENTS is a French company
founded 43 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-JEAN-DE-VEDAS (34430),
this company of category ETI
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POIDS LOURDS INVESTISSEMENTS (SIREN 324948470)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 100 160 €
1 042 920 €
982 204 €
650 520 €
621 240 €
571 710 €
552 950 €
497 790 €
491 190 €
Net income
458 874 €
453 734 €
259 699 €
121 728 €
121 698 €
124 924 €
131 842 €
133 732 €
97 167 €
EBITDA
905 974 €
874 451 €
830 620 €
505 732 €
521 843 €
458 910 €
445 815 €
421 415 €
387 650 €
Net margin
41.7%
43.5%
26.4%
18.7%
19.6%
21.9%
23.8%
26.9%
19.8%
Revenue and income statement
In 2024, POIDS LOURDS INVESTISSEMENTS achieves revenue of 1.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.6%. Vs 2023: +5%. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 906 k€, representing 82.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 459 k€, i.e. 41.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 100 160 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 100 160 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
905 974 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
667 399 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
458 874 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
82.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 65.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
180.35%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.834%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
65.251%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.986
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
388.244
286.37
289.222
326.686
266.341
539.654
385.604
252.946
180.35
Financial autonomy
20.225
25.395
25.288
22.986
26.922
14.896
19.252
26.514
33.834
Repayment capacity
8.297
7.058
7.569
9.058
7.169
15.139
8.214
7.176
5.986
Cash flow / Revenue
53.653%
58.383%
60.095%
60.872%
66.209%
62.972%
68.312%
64.336%
65.251%
Sector positioning
Debt ratio
180.352024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of POIDS LOURDS INVESTISSEMENTS (180.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.83%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Good+17 pts over 3 years
In 2024, the financial autonomy of POIDS LOURDS INVESTISSEMENTS (33.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.99 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Average-6 pts over 3 years
In 2024, the repayment capacity of POIDS LOURDS INVESTISSEMENTS (5.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.019
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
429.335
390.628
320.554
284.814
715.822
108.718
111.023
140.696
236.019
Interest coverage
18.196
15.169
13.964
13.579
12.197
10.322
8.849
6.825
5.446
Sector positioning
Liquidity ratio
236.022024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average+14 pts over 3 years
In 2024, the liquidity ratio of POIDS LOURDS INVESTISSEMENTS (236.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.45x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Good-9 pts over 3 years
In 2024, the interest coverage of POIDS LOURDS INVESTISSEMENTS (5.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 155 days. Excellent situation: suppliers finance 123 days of the operating cycle (retail model). Overall, WCR represents 41 days of revenue, i.e. 124 k€ to permanently finance. Over 2016-2024, WCR increased by +1372%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
124 241 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
155 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution POIDS LOURDS INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-9 770 €
61 771 €
-58 309 €
-43 055 €
131 914 €
-227 981 €
-175 274 €
-143 537 €
124 241 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
14
24
24
19
42
39
28
32
Supplier payment term (days)
50
66
199
201
127
69
152
126
155
Positioning of POIDS LOURDS INVESTISSEMENTS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of POIDS LOURDS INVESTISSEMENTS is estimated at
3 428 258 €
(range 961 234€ - 6 158 703€).
With an EBITDA of 905 974€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
961k€3428k€6158k€
3 428 258 €Range: 961 234€ - 6 158 703€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
905 974 €×5.6x
Estimation5 073 298 €
1 342 935€ - 9 055 212€
Revenue Multiple30%
1 100 160 €×0.81x
Estimation887 419 €
339 111€ - 1 654 820€
Net Income Multiple20%
458 874 €×6.8x
Estimation3 126 919 €
940 165€ - 5 673 256€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare POIDS LOURDS INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about POIDS LOURDS INVESTISSEMENTS
What is the revenue of POIDS LOURDS INVESTISSEMENTS ?
The revenue of POIDS LOURDS INVESTISSEMENTS in 2024 is 1.1 M€.
Is POIDS LOURDS INVESTISSEMENTS profitable?
Yes, POIDS LOURDS INVESTISSEMENTS generated a net profit of 459 k€ in 2024.
Where is the headquarters of POIDS LOURDS INVESTISSEMENTS ?
The headquarters of POIDS LOURDS INVESTISSEMENTS is located in SAINT-JEAN-DE-VEDAS (34430), in the department Herault.
Where to find the tax return of POIDS LOURDS INVESTISSEMENTS ?
The tax return of POIDS LOURDS INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POIDS LOURDS INVESTISSEMENTS operate?
POIDS LOURDS INVESTISSEMENTS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart