Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-06-22 (33 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: CAVAILLON (84300), Vaucluse
POGGIA PROVENCE : revenue, balance sheet and financial ratios
POGGIA PROVENCE is a French company
founded 33 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in CAVAILLON (84300),
this company of category PME
shows in 2023 a revenue of 28.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - POGGIA PROVENCE (SIREN 387811193)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
28 221 766 €
29 475 758 €
36 841 457 €
31 066 813 €
32 057 259 €
28 306 888 €
23 477 712 €
21 842 164 €
Net income
411 010 €
108 975 €
131 411 €
340 917 €
845 136 €
387 696 €
699 967 €
643 416 €
399 644 €
EBITDA
N/C
149 486 €
506 243 €
661 050 €
1 566 048 €
827 238 €
1 116 412 €
288 533 €
1 262 939 €
Net margin
N/C
0.4%
0.4%
0.9%
2.7%
1.2%
2.5%
2.7%
1.8%
Revenue and income statement
In 2024, POGGIA PROVENCE generates positive net income of 411 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 400 k€ -> 411 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
411 010 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.003%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.066%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.873
6.166
18.77
11.144
4.722
49.685
63.523
56.077
41.003
Financial autonomy
21.906
24.084
19.24
18.597
30.989
25.852
30.027
32.127
27.066
Repayment capacity
0.019
-0.354
1.061
0.784
0.366
4.844
15.057
13.492
None
Cash flow / Revenue
4.348%
-1.905%
2.043%
1.466%
2.552%
1.251%
0.662%
0.697%
None%
Sector positioning
Debt ratio
41.02024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of POGGIA PROVENCE (41.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.07%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good-6 pts over 3 years
In 2024, the financial autonomy of POGGIA PROVENCE (27.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.49 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.48 years
Watch
In 2023, the repayment capacity of POGGIA PROVENCE (13.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.896
Liquidity indicators evolution POGGIA PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
173.844
172.756
151.185
187.044
213.666
188.241
241.334
215.006
190.896
Interest coverage
2.146
10.433
3.368
6.162
7.136
8.233
10.148
55.948
None
Sector positioning
Liquidity ratio
190.92024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good-12 pts over 3 years
In 2024, the liquidity ratio of POGGIA PROVENCE (190.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
55.95x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Excellent
In 2023, the interest coverage of POGGIA PROVENCE (56.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution POGGIA PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 925 387 €
2 950 444 €
741 924 €
2 728 393 €
3 407 097 €
6 062 999 €
5 761 921 €
7 981 680 €
0 €
Inventory turnover (days)
4
10
8
14
12
16
32
45
0
Customer payment term (days)
60
71
74
76
88
64
67
71
0
Supplier payment term (days)
69
67
72
63
75
61
48
58
0
Positioning of POGGIA PROVENCE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of POGGIA PROVENCE is estimated at
1 020 243 €
(range 345 868€ - 3 290 015€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
345k€1020k€3290k€
1 020 243 €Range: 345 868€ - 3 290 015€
NAF 5 all-time
Valuation method used
Net Income Multiple
411 010 €
×
2.5x
=1 020 244 €
Range: 345 869€ - 3 290 016€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare POGGIA PROVENCE with other companies in the same sector:
The revenue of POGGIA PROVENCE in 2023 is 28.2 M€.
Is POGGIA PROVENCE profitable?
Yes, POGGIA PROVENCE generated a net profit of 411 k€ in 2024.
Where is the headquarters of POGGIA PROVENCE ?
The headquarters of POGGIA PROVENCE is located in CAVAILLON (84300), in the department Vaucluse.
Where to find the tax return of POGGIA PROVENCE ?
The tax return of POGGIA PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does POGGIA PROVENCE operate?
POGGIA PROVENCE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart