PNEUS PIRELLI : revenue, balance sheet and financial ratios
PNEUS PIRELLI is a French company
founded 42 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in VILLEPINTE (93420),
this company of category ETI
shows in 2024 a revenue of 162.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PNEUS PIRELLI (SIREN 301768867)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
162 795 222 €
154 941 128 €
144 066 151 €
115 607 816 €
87 453 249 €
108 664 951 €
117 310 667 €
116 285 845 €
109 621 161 €
Net income
1 797 547 €
2 194 425 €
1 663 368 €
1 320 505 €
295 217 €
1 083 121 €
1 022 306 €
900 156 €
919 885 €
EBITDA
2 546 323 €
3 221 147 €
2 684 775 €
1 472 048 €
1 314 593 €
2 060 581 €
1 934 490 €
1 473 082 €
2 087 440 €
Net margin
1.1%
1.4%
1.2%
1.1%
0.3%
1.0%
0.9%
0.8%
0.8%
Revenue and income statement
En 2024, PNEUS PIRELLI alcanza unos ingresos de 162.8 M€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +5.1%. Vs 2023: +5%. Tras deducir el consumo (131.0 M€), el margen bruto se sitúa en 31.8 M€, es decir, una tasa del 20%. El EBITDA alcanza 2.5 M€, representando el 1.6% de los ingresos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 1.8 M€, es decir, el 1.1% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
162 795 222 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
31 760 619 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 546 323 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 564 223 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 797 547 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 6%. Baja autonomía: la empresa depende fuertemente de financiación externa. El flujo de caja representa el 1.0% de los ingresos.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.022%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.491%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.957%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
17.153
0.0
0.0
11.644
8.972
0.022
Financial autonomy
15.861
6.295
8.503
10.782
15.156
11.651
5.607
6.339
6.491
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.139
0.0
Cash flow / Revenue
0.609%
0.454%
0.797%
0.836%
1.191%
0.528%
1.169%
1.612%
0.957%
Sector positioning
Ratio de endeudamiento
0.022024
2022
2023
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Excelente-16 pts over 3 years
En 2024, el ratio de endeudamiento de PNEUS PIRELLI (0.02) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
6.49%2024
2022
2023
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Vigilar
En 2024, el autonomía financiera de PNEUS PIRELLI (6.5%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.
Capacidad de reembolso
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.2 ans
Q3: 1.87 ans
Excelente
En 2024, el capacidad de reembolso de PNEUS PIRELLI (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 110.61. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 1.3x. La cobertura es limitada.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.615
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.323
Liquidity indicators evolution PNEUS PIRELLI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.172
109.897
112.126
115.635
127.106
116.43
108.886
110.725
110.615
Interest coverage
9.752
4.066
2.789
3.654
2.594
1.933
2.579
1.5
1.323
Sector positioning
Ratio de liquidez
110.612024
2022
2023
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Vigilar
En 2024, el ratio de liquidez de PNEUS PIRELLI (110.61) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
1.32x2024
2022
2023
2024
Q1: 0.0x
Med: 1.22x
Q3: 10.11x
Bueno-10 pts over 3 years
En 2024, el cobertura de intereses de PNEUS PIRELLI (1.3x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 52 días. Plazo proveedores: 38 días. La empresa debe financiar 14 días de desfase. El FM representa 47 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
21 467 806 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution PNEUS PIRELLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
19 706 596 €
13 724 055 €
21 342 330 €
23 216 267 €
16 436 838 €
28 596 749 €
28 582 724 €
32 729 764 €
21 467 806 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
35
28
35
47
43
51
47
45
52
Supplier payment term (days)
51
56
56
58
45
69
63
67
38
Positioning of PNEUS PIRELLI in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 14 080 976€ to 51 221 589€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
14080k€33415k€51221k€
33 415 869 €Range: 14 080 976€ - 51 221 589€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare PNEUS PIRELLI with other companies in the same sector:
Yes, PNEUS PIRELLI generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of PNEUS PIRELLI ?
The headquarters of PNEUS PIRELLI is located in VILLEPINTE (93420), in the department Seine-Saint-Denis.
Where to find the tax return of PNEUS PIRELLI ?
The tax return of PNEUS PIRELLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PNEUS PIRELLI operate?
PNEUS PIRELLI operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart