Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-06-11 (16 years)Status: ActiveBusiness sector: Fabrication d'autres pompes et compresseursLocation: MONTANAY (69250), Rhone
PMH EQUIPEMENTS : revenue, balance sheet and financial ratios
PMH EQUIPEMENTS is a French company
founded 16 years ago,
specialized in the sector Fabrication d'autres pompes et compresseurs.
Based in MONTANAY (69250),
this company of category PME
shows in 2023 a revenue of 8.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PMH EQUIPEMENTS (SIREN 512818923)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 676 258 €
6 660 073 €
5 544 083 €
5 126 505 €
5 507 570 €
4 478 874 €
3 868 075 €
3 075 748 €
Net income
286 658 €
423 881 €
200 763 €
283 752 €
36 386 €
244 356 €
193 337 €
128 410 €
88 681 €
EBITDA
N/C
698 170 €
303 924 €
455 433 €
155 944 €
357 781 €
254 205 €
186 437 €
140 329 €
Net margin
N/C
4.9%
3.0%
5.1%
0.7%
4.4%
4.3%
3.3%
2.9%
Revenue and income statement
In 2024, PMH EQUIPEMENTS generates positive net income of 287 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 89 k€ -> 287 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
286 658 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 146%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.079%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.223%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
138.049
91.195
79.342
84.922
140.714
68.297
130.097
126.091
146.079
Financial autonomy
21.661
26.371
27.302
28.455
26.034
27.32
16.445
21.345
28.223
Repayment capacity
5.226
2.995
2.577
3.014
14.647
1.965
5.147
2.601
None
Cash flow / Revenue
3.099%
3.848%
4.69%
4.742%
1.543%
6.31%
3.546%
6.126%
None%
Sector positioning
Debt ratio
146.082024
2022
2023
2024
Q1: 0.02
Med: 11.02
Q3: 44.02
Watch
In 2024, the debt ratio of PMH EQUIPEMENTS (146.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.22%2024
2022
2023
2024
Q1: 31.54%
Med: 49.17%
Q3: 64.75%
Watch
In 2024, the financial autonomy of PMH EQUIPEMENTS (28.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.6 years2023
2022
2023
Q1: 0.0 years
Med: 0.15 years
Q3: 1.33 years
Watch
In 2023, the repayment capacity of PMH EQUIPEMENTS (2.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.641
Liquidity indicators evolution PMH EQUIPEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
199.177
193.553
174.741
191.596
245.166
186.758
194.982
253.291
334.641
Interest coverage
13.297
8.676
7.564
6.105
14.67
2.658
4.893
6.69
None
Sector positioning
Liquidity ratio
334.642024
2022
2023
2024
Q1: 157.88
Med: 212.19
Q3: 294.98
Excellent+33 pts over 3 years
In 2024, the liquidity ratio of PMH EQUIPEMENTS (334.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.69x2023
2022
2023
Q1: 0.0x
Med: 2.03x
Q3: 10.35x
Good-11 pts over 2 years
In 2023, the interest coverage of PMH EQUIPEMENTS (6.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PMH EQUIPEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 199 480 €
1 431 072 €
1 809 779 €
2 610 478 €
1 793 098 €
2 627 008 €
3 428 672 €
3 380 791 €
0 €
Inventory turnover (days)
62
64
61
89
68
105
157
127
0
Customer payment term (days)
77
59
77
74
55
77
69
48
0
Supplier payment term (days)
90
84
106
98
87
98
124
74
0
Positioning of PMH EQUIPEMENTS in its sector
Comparison with sector Fabrication d'autres pompes et compresseurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 53 670€ to 2 144 453€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
53k€264k€2144k€
264 842 €Range: 53 670€ - 2 144 453€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres pompes et compresseurs)
Compare PMH EQUIPEMENTS with other companies in the same sector:
Yes, PMH EQUIPEMENTS generated a net profit of 287 k€ in 2024.
Where is the headquarters of PMH EQUIPEMENTS ?
The headquarters of PMH EQUIPEMENTS is located in MONTANAY (69250), in the department Rhone.
Where to find the tax return of PMH EQUIPEMENTS ?
The tax return of PMH EQUIPEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PMH EQUIPEMENTS operate?
PMH EQUIPEMENTS operates in the sector Fabrication d'autres pompes et compresseurs (NAF code 28.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart